Aktsiaselts SVARMILRegistered

10032567Public limited company (AS)Founded 1996

Key figures

10 290 117 €+8,9%
Revenue 2025
+4,8%
Average annual growth 2019–2025
05 m10 m15 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
02 m4 m6 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20263 516 986 €237388 579 €
Q1 20263 279 370 €234401 550 €
Q4 20254 047 105 €229394 723 €
Q3 20253 282 745 €234415 944 €
Q2 20253 382 107 €240377 545 €
Q1 20252 714 377 €232398 645 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets2 841 3543 011 8123 219 6563 416 9833 061 9403 355 5693 671 633
Total non-current assets1 030 644913 885857 644980 8481 561 0781 501 5311 460 876
Total assets3 871 9983 925 6974 077 3004 397 8314 623 0184 857 1005 132 509
Balance sheet — liabilities and equity
Current liabilities565 529524 129580 058735 476783 242805 816881 107
Non-current liabilities21 50616 88814 12042 94338 06554 96957 188
Total liabilities587 035541 017594 178778 419821 307860 785938 295
Share capital25 78125 78125 78125 78125 78125 78125 781
Retained earnings of previous periods1 537 7971 645 9891 745 7061 844 1481 980 4382 162 7372 357 341
Profit for the year108 19299 71798 442136 290182 299194 604197 899
Reserves and other equity1 613 1931 613 1931 613 1931 613 1931 613 1931 613 1931 613 193
Total equity3 284 9633 384 6803 483 1223 619 4123 801 7113 996 3154 194 214
Income statement
Sales revenue7 764 8797 134 1787 093 5588 524 0039 195 4039 449 37310 290 117
Operating profit94 69387 44483 490105 827111 82192 70997 570
EBITDA——208 873235 205247 648261 024261 380
Profit before income tax108 19299 71798 442136 290182 299194 604197 899
Profit for the reporting year108 19299 71798 442136 290182 299194 604197 899
Labour costs3 235 8643 037 7713 019 1523 574 6584 127 1834 461 5194 637 944
Depreciation of non-current assets——125 383129 378135 827168 315163 810
Other indicators
Employees250233229244246241234
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Aktsiaselts SVARMILJelena ZaremboMerle RosteFrédéric Hervé Deleto…Jean-Paul van der MeerSimon Justin Perry1Omanikukonto: BERENDS…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Aktsiaselts SVARMIL — 2025 revenue 10 290 117 €, profit 197 899 €, 234 employees | entity.ee