aktsiaselts MassRegistered

10042531Public limited company (AS)Founded 1996

Key figures

10 756 860 €+7,1%
Revenue 2025
+4,6%
Average annual growth 2019–2025
05 m10 m15 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m15 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20264 844 218 €29141 293 €
Q1 20263 613 735 €30131 959 €
Q4 20254 196 686 €30142 463 €
Q3 20253 681 596 €29149 643 €
Q2 20253 982 764 €31135 757 €
Q1 20253 950 233 €28136 748 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 210 000 € (2% of distributable profit).

History
2025210 000 €
2024400 000 €
2023272 487 €
2022220 000 €
2021 ~150 000 €
2020170 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets5 191 6926 039 2807 613 7158 983 8048 552 7048 926 9748 683 748
Total non-current assets2 233 7662 201 5792 065 7062 145 7713 646 3163 491 8295 638 958
Total assets7 425 4588 240 8599 679 42111 129 57512 199 02012 418 80314 322 706
Balance sheet — liabilities and equity
Current liabilities1 034 819995 8691 219 7831 106 846806 291830 9542 096 214
Non-current liabilities69 194334 515262 077226 339945 631896 3621 330 437
Total liabilities1 104 0131 330 3841 481 8601 333 1851 751 9221 727 3163 426 651
Share capital1 623 6501 623 6501 623 6501 623 6501 623 6501 623 6501 623 650
Retained earnings of previous periods3 784 3474 505 4264 974 4606 191 5467 737 8888 261 0838 695 472
Profit for the year891 079759 0301 437 0861 818 829923 195644 389414 568
Reserves and other equity22 36922 369162 365162 365162 365162 365162 365
Total equity6 321 4456 910 4758 197 5619 796 39010 447 09810 691 48710 896 055
Income statement
Sales revenue8 225 3089 236 82710 560 04112 561 88310 828 09310 045 01110 756 860
Operating profit949 056790 3591 499 4951 900 915999 473751 784475 492
EBITDA1 149 3441 012 0341 684 1712 063 2401 168 088934 171665 494
Profit before income tax928 579803 6261 474 5861 873 829987 965721 135473 799
Profit for the reporting year891 079759 0301 437 0861 818 829923 195644 389414 568
Labour costs676 034759 730964 104959 8421 065 7151 197 2721 312 286
Depreciation of non-current assets200 288221 675184 676162 325168 615182 387190 002
Other indicators
Employees26293031292932
Calculated dividend—170 000150 000220 000272 487400 000210 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

27,57%25,29%23,57%23,57%aktsiaselts MassSiim KirsipuuSven KirsipuuMihkel KirsipuuAnne KirsipuuKätlin Kirsipuu3Siim Kirsipuu1Sven Kirsipuu
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

aktsiaselts Mass — 2025 revenue 10 756 860 €, profit 414 568 €, 32 employees | entity.ee