osaühing FLAMINGERRegistered
Key figures
1 141 680 €+28,7%
Revenue 2025
+3,5%
Average annual growth 2019–2025
Ratios
20255,3%
Profit margin
13,1%
EBITDA margin
85,2%
Equity ratio
4,2×
Current ratio
7,0%
Return on equity
1274 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 409 073 € | 10 | 18 708 € |
| Q1 2026 | 345 500 € | 10 | 16 769 € |
| Q4 2025 | 424 449 € | 9 | 17 564 € |
| Q3 2025 | 278 283 € | 9 | 17 969 € |
| Q2 2025 | 311 472 € | 10 | 17 938 € |
| Q1 2025 | 306 550 € | 10 | 16 606 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 351 772 | 524 285 | 566 119 | 676 530 | 599 257 | 564 138 | 618 860 |
| Total non-current assets | 331 051 | 283 135 | 255 219 | 204 923 | 274 627 | 446 101 | 390 437 |
| Total assets | 682 823 | 807 420 | 821 338 | 881 453 | 873 884 | 1 010 239 | 1 009 297 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 112 202 | 114 356 | 92 202 | 84 421 | 72 255 | 210 181 | 148 972 |
| Non-current liabilities | 34 259 | 8658 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 146 461 | 123 014 | 92 202 | 84 421 | 72 255 | 210 181 | 148 972 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 503 974 | 533 550 | 681 595 | 726 323 | 794 220 | 798 817 | 797 246 |
| Profit for the year | 29 576 | 148 044 | 44 729 | 67 897 | 4597 | −1571 | 60 267 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 536 362 | 684 406 | 729 136 | 797 032 | 801 629 | 800 058 | 860 325 |
| Income statement | |||||||
| Sales revenue | 926 130 | 967 095 | 877 672 | 1 096 159 | 837 284 | 887 281 | 1 141 680 |
| Operating profit | 31 368 | 147 947 | 45 324 | 68 427 | 12 675 | 3395 | 62 081 |
| EBITDA | 87 869 | 195 863 | 95 740 | 118 723 | 62 971 | 51 403 | 149 806 |
| Profit before income tax | 29 576 | 148 044 | 44 729 | 67 897 | 4597 | −1571 | 60 267 |
| Profit for the reporting year | 29 576 | 148 044 | 44 729 | 67 897 | 4597 | −1571 | 60 267 |
| Labour costs | 181 482 | 170 155 | 135 348 | 163 142 | 168 778 | 179 952 | 191 360 |
| Depreciation of non-current assets | 56 501 | 47 916 | 50 416 | 50 296 | 50 296 | 48 008 | 87 725 |
| Other indicators | |||||||
| Employees | 12 | 9 | 9 | 11 | 10 | 10 | 9 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Lukkude ja hingede tootmine
Same address