aktsiaselts SaarmasRegistered

10065408Public limited company (AS)Founded 1996

Key figures

5 363 331 €+2,6%
Revenue 2025
+2,6%
Average annual growth 2019–2025
02 m4 m6 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m3 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 423 393 €78259 354 €
Q1 20261 337 250 €87256 781 €
Q4 20251 336 637 €84307 363 €
Q3 20251 793 938 €78348 892 €
Q2 20251 314 247 €89266 125 €
Q1 20251 165 889 €90257 316 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 600 000 € (30% of distributable profit).

History
2025600 000 €
2024600 000 €
2023500 000 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets840 876545 097538 4901 136 5601 333 9091 175 0891 046 082
Total non-current assets1 855 6761 451 8951 297 4861 281 3271 237 3551 362 3681 850 614
Total assets2 696 5521 996 9921 835 9762 417 8872 571 2642 537 4572 896 696
Balance sheet — liabilities and equity
Current liabilities545 211266 798488 281558 425536 922530 370815 722
Non-current liabilities000000210 067
Total liabilities545 211266 798488 281558 425536 922530 3701 025 789
Share capital25 56525 56525 56525 56525 56525 56525 565
Retained earnings of previous periods1 923 1932 123 2201 702 0731 319 5741 331 3411 406 2211 378 966
Profit for the year200 027−421 147−382 499511 767674 880572 745463 820
Reserves and other equity2556255625562556255625562556
Total equity2 151 3411 730 1941 347 6951 859 4622 034 3422 007 0871 870 907
Income statement
Sales revenue4 595 1361 997 7161 883 5025 148 1635 247 8585 229 3225 363 331
Operating profit242 616−421 178−382 519511 745794 895699 436637 324
EBITDA558 498−116 972−135 507778 7811 038 594832 884775 807
Profit before income tax242 643−421 147−382 499511 767799 880708 210633 051
Profit for the reporting year200 027−421 147−382 499511 767674 880572 745463 820
Labour costs2 632 1271 570 0021 374 5142 363 9312 656 4452 798 0802 911 945
Depreciation of non-current assets315 882304 206247 012267 036243 699133 448138 483
Other indicators
Employees132726895859086
Calculated dividend—000500 000600 000600 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%aktsiaselts SaarmasEve KoppelMärt KoppelRain MäekiviTiina LaumetsEve Koppel
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

aktsiaselts Saarmas — 2025 revenue 5 363 331 €, profit 463 820 €, 86 employees | entity.ee