osaühing SANMALRegistered

10069889Private limited company (OÜ)Founded 1996

Key figures

879 522 €−3,7%
Revenue 2025
−3,3%
Average annual change 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k600 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026415 165 €616 662 €
Q1 2026242 284 €616 256 €
Q4 2025358 541 €618 645 €
Q3 2025389 778 €618 157 €
Q2 2025353 298 €616 497 €
Q1 2025281 852 €617 858 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 10 000 € (2% of distributable profit).

History
202510 000 €
202425 000 €
202325 000 €
202215 000 €
202112 000 €
202025 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets515 399457 718466 198494 852504 623471 029454 378
Total non-current assets42 85265 73755 22147 88734 37627 34920 511
Total assets558 251523 455521 419542 739538 999498 378474 889
Balance sheet — liabilities and equity
Current liabilities109 47577 024110 456130 320115 86789 78472 683
Non-current liabilities—10 5727341401258200
Total liabilities109 47587 596117 797134 332116 44989 78472 683
Share capital19 15019 15019 15019 15019 15019 15019 150
Retained earnings of previous periods391 138415 709415 792380 555375 340389 483390 527
Profit for the year49 57112 083−20 23719 78539 14311 0443612
Reserves and other equity−11 083−11 083−11 083−11 083−11 083−11 083−11 083
Total equity448 776435 859403 622408 407422 550408 594402 206
Income statement
Sales revenue1 072 724927 053828 077998 150998 768913 412879 522
Operating profit53 91616 418−18 91622 15942 86214 3796271
EBITDA64 34130 035−585131 49852 16822 39412 564
Profit before income tax55 38517 170−18 28422 22743 88115 7826432
Profit for the reporting year49 57112 083−20 23719 78539 14311 0443612
Labour costs188 037169 504151 647167 626174 229165 846157 458
Depreciation of non-current assets10 42513 61713 0659339930680156293
Other indicators
Employees8776666
Calculated dividend—25 00012 00015 00025 00025 00010 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%osaühing SANMALUrmas OlliTaavi Olli
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing SANMAL — 2025 revenue 879 522 €, profit 3612 €, 6 employees | entity.ee