osaühing KivilaineRegistered

10074074Private limited company (OÜ)Founded 1996

Key figures

1 701 366 €−7,2%
Revenue 2025
+5,5%
Average annual growth 2019–2025
0500 k1 m1,5 m2 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m3 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026548 021 €823 138 €
Q1 2026431 978 €822 499 €
Q4 2025496 051 €820 393 €
Q3 2025444 520 €718 203 €
Q2 2025526 849 €711 657 €
Q1 2025348 070 €418 423 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 271 0861 194 9361 159 6681 282 0381 580 2531 788 3882 114 751
Total non-current assets444 047152 130289 879440 546518 247588 953601 956
Total assets1 715 1331 347 0661 449 5471 722 5842 098 5002 377 3412 716 707
Balance sheet — liabilities and equity
Current liabilities1 043 329796 502879 806891 6451 020 8671 069 6261 088 643
Non-current liabilities347 286221 846446 354531 676637 813641 605758 737
Total liabilities1 390 6151 018 3481 326 1601 423 3211 658 6801 711 2311 847 380
Share capital6391639163916391639163916391
Retained earnings of previous periods280 788317 488321 690116 357292 232432 790659 080
Profit for the year36 7004200−205 333175 876140 558226 290203 217
Reserves and other equity639639639639639639639
Total equity324 518328 718123 387299 263439 820666 110869 327
Income statement
Sales revenue1 231 7751 112 7951 452 0551 581 6181 599 8331 832 8841 701 366
Operating profit24 7156375−198 725179 993143 092231 788214 483
EBITDA28 7158859−191 274187 444151 379239 214221 909
Profit before income tax36 7004200−205 333175 876140 558226 290203 217
Profit for the reporting year36 7004200−205 333175 876140 558226 290203 217
Labour costs220 99070 085134 881210 313208 815216 474171 208
Depreciation of non-current assets4000248474517451828774267426
Other indicators
Employees981010986
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%osaühing KivilaineJaan Tamm
CompanyPersonShareholderOther roleAdditional link

Related companies

osaühing Kivilaine — 2025 revenue 1 701 366 €, profit 203 217 €, 6 employees | entity.ee