K.MET ASRegistered
Key figures
3 883 222 €−10,3%
Revenue 2025
−0,1%
Average annual change 2019–2025
Ratios
20256,6%
Profit margin
11,3%
EBITDA margin
89,3%
Equity ratio
5,8×
Current ratio
6,4%
Return on equity
1516 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 151 789 € | 57 | 130 865 € |
| Q1 2026 | 941 973 € | 64 | 154 191 € |
| Q4 2025 | 1 105 612 € | 69 | 169 405 € |
| Q3 2025 | 999 172 € | 75 | 181 513 € |
| Q2 2025 | 1 371 393 € | 76 | 161 962 € |
| Q1 2025 | 1 199 044 € | 73 | 171 140 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 73 321 € (2% of distributable profit).
History
202573 321 €
202473 321 €
202364 696 €
202286 260 €
2021172 520 €
202090 573 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 242 984 | 1 494 201 | 1 438 541 | 1 362 506 | 1 278 978 | 1 457 191 | 2 738 282 |
| Total non-current assets | 1 605 917 | 1 624 444 | 2 579 831 | 2 746 828 | 2 922 910 | 2 981 493 | 1 739 332 |
| Total assets | 2 848 901 | 3 118 645 | 4 018 372 | 4 109 334 | 4 201 888 | 4 438 684 | 4 477 614 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 478 514 | 490 282 | 703 262 | 547 743 | 579 510 | 587 339 | 475 238 |
| Non-current liabilities | 128 563 | 50 052 | 443 062 | 326 521 | 182 200 | 37 655 | 5127 |
| Total liabilities | 607 077 | 540 334 | 1 146 324 | 874 264 | 761 710 | 624 994 | 480 365 |
| Share capital | 27 603 | 27 603 | 27 603 | 27 603 | 27 603 | 27 603 | 27 603 |
| Retained earnings of previous periods | 2 010 468 | 2 120 848 | 2 375 388 | 2 755 385 | 3 139 971 | 3 336 454 | 3 709 966 |
| Profit for the year | 200 953 | 427 060 | 466 257 | 449 282 | 269 804 | 446 833 | 256 880 |
| Reserves and other equity | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 |
| Total equity | 2 241 824 | 2 578 311 | 2 872 048 | 3 235 070 | 3 440 178 | 3 813 690 | 3 997 249 |
| Income statement | |||||||
| Sales revenue | 3 899 273 | 3 858 017 | 4 261 371 | 5 063 684 | 4 214 799 | 4 328 298 | 3 883 222 |
| Operating profit | 247 174 | 448 850 | 509 634 | 481 996 | 306 114 | 474 514 | 285 893 |
| EBITDA | 412 275 | 609 830 | 676 062 | 667 813 | 488 196 | 641 218 | 439 314 |
| Profit before income tax | 238 078 | 441 804 | 497 259 | 463 324 | 280 336 | 458 769 | 277 560 |
| Profit for the reporting year | 200 953 | 427 060 | 466 257 | 449 282 | 269 804 | 446 833 | 256 880 |
| Labour costs | 1 386 661 | 1 374 371 | 1 415 101 | 1 543 179 | 1 483 198 | 1 613 410 | 1 776 461 |
| Depreciation of non-current assets | 165 101 | 160 980 | 166 428 | 185 817 | 182 082 | 166 704 | 153 421 |
| Other indicators | |||||||
| Employees | 76 | 75 | 76 | 76 | 71 | 69 | 72 |
| Calculated dividend | — | 90 573 | 172 520 | 86 260 | 64 696 | 73 321 | 73 321 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Traaditoodete, kettide ja vedrude tootmine