OSAÜHING GERMALO REISIDRegistered

10188803Private limited company (OÜ)Founded 1997

Key figures

18 730 645 €+9,9%
Revenue 2025
+13,6%
Average annual growth 2019–2025
05 m10 m15 m20 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m15 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026543 420 €2585 564 €
Q1 20261 617 002 €23105 430 €
Q4 2025428 739 €2487 232 €
Q3 2025835 766 €2588 691 €
Q2 2025512 447 €3085 156 €
Q1 2025907 451 €2690 045 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 2 150 816 € (27% of distributable profit).

History
20252 150 816 €
2024446 857 €
2023128 259 €
2022118 280 €
202147 311 €
2020188 380 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets2 911 4871 505 5781 903 0343 528 4635 584 9176 846 9326 508 403
Total non-current assets3 283 4823 794 0093 710 0523 508 3423 336 9933 414 6413 204 149
Total assets6 194 9695 299 5875 613 0867 036 8058 921 91010 261 5739 712 552
Balance sheet — liabilities and equity
Current liabilities1 485 8071 001 079719 4991 423 4311 759 6802 166 6782 876 492
Non-current liabilities———————
Total liabilities1 485 8071 001 079719 4991 423 4311 759 6802 166 6782 876 492
Share capital6390639063906390639063906390
Retained earnings of previous periods4 133 3064 513 4334 243 8484 767 9585 477 7666 708 0245 936 730
Profit for the year568 507−222 274642 390838 0671 677 1151 379 522891 981
Reserves and other equity959959959959959959959
Total equity4 709 1624 298 5084 893 5875 613 3747 162 2308 094 8956 836 060
Income statement
Sales revenue8 714 8741 565 4934 557 48710 084 39815 470 09517 045 44918 730 645
Operating profit605 669−195 675641 135848 9721 620 2841 300 1031 346 189
EBITDA657 298−146 952698 0151 006 3911 764 8101 460 3051 523 182
Profit before income tax616 647−185 644650 092857 3221 698 8901 482 6941 487 109
Profit for the reporting year568 507−222 274642 390838 0671 677 1151 379 522891 981
Labour costs455 022353 184231 673417 197574 631691 267847 967
Depreciation of non-current assets51 62948 72356 880157 419144 526160 202176 993
Other indicators
Employees17101117172124
Calculated dividend—188 38047 311118 280128 259446 8572 150 816

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
49%49%1%OSAÜHING GERMALO REIS…Aleksandr PrilukovMarianne KaldasKristina Prilukova
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING GERMALO REISID — 2025 revenue 18 730 645 €, profit 891 981 €, 24 employees | entity.ee