aktsiaselts PajoRegistered
Annual report for 2025 not filed.
Qualified audit opinion. 2024 report: Qualified.
Key figures
2 069 007 €−27,7%
Revenue 2024
−9,5%
Average annual change 2019–2024
Ratios
20247,7%
Profit margin
15,1%
EBITDA margin
35,6%
Equity ratio
0,7×
Current ratio
39,9%
Return on equity
1784 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 115 857 € | 5 | 13 835 € |
| Q1 2026 | 143 960 € | 6 | 12 990 € |
| Q4 2025 | 153 988 € | 6 | 8882 € |
| Q3 2025 | 94 434 € | 7 | 8809 € |
| Q2 2025 | 100 552 € | 4 | 9170 € |
| Q1 2025 | 103 832 € | 4 | 8601 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
No dividends were distributed.
History
20240 €
20230 €
20220 €
20210 €
2020 ~12 867 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 513 195 | 524 134 | 501 807 | 684 137 | 547 385 | 229 849 |
| Total non-current assets | 1 519 631 | 1 398 684 | 1 294 550 | 1 291 747 | 1 316 739 | 895 828 |
| Total assets | 2 032 826 | 1 922 818 | 1 796 357 | 1 975 884 | 1 864 124 | 1 125 677 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 1 198 969 | 1 593 475 | 1 619 706 | 1 000 075 | 1 009 545 | 333 496 |
| Non-current liabilities | 814 950 | 155 884 | 0 | 693 129 | 613 941 | 391 716 |
| Total liabilities | 2 013 919 | 1 749 359 | 1 619 706 | 1 693 204 | 1 623 486 | 725 212 |
| Share capital | 256 000 | 256 000 | 26 000 | 26 000 | 26 000 | 26 000 |
| Retained earnings of previous periods | 101 910 | −275 560 | 121 503 | 125 051 | 231 080 | 189 038 |
| Profit for the year | −364 603 | 167 419 | 3548 | 106 029 | −42 042 | 159 827 |
| Reserves and other equity | 25 600 | 25 600 | 25 600 | 25 600 | 25 600 | 25 600 |
| Total equity | 18 907 | 173 459 | 176 651 | 282 680 | 240 638 | 400 465 |
| Income statement | ||||||
| Sales revenue | 3 401 542 | 2 557 887 | 2 733 376 | 3 374 010 | 2 861 495 | 2 069 007 |
| Operating profit | −324 757 | 203 189 | 31 877 | 131 105 | 15 098 | 208 541 |
| EBITDA | 172 656 | 348 879 | 143 138 | 239 806 | 151 248 | 313 413 |
| Profit before income tax | −364 603 | 167 419 | 3548 | 106 029 | −42 042 | 159 827 |
| Profit for the reporting year | −364 603 | 167 419 | 3548 | 106 029 | −42 042 | 159 827 |
| Labour costs | 949 394 | 782 435 | 688 441 | 702 209 | 705 057 | 563 391 |
| Depreciation of non-current assets | 497 413 | 145 690 | 111 261 | 108 701 | 136 150 | 104 872 |
| Other indicators | ||||||
| Employees | 48 | 36 | 38 | 37 | 34 | 25 |
| Calculated dividend | — | 12 867 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Perioodikaväljaannete, reklaammaterjalide, blankettide jms trükkimine
Same address