AS HEARUMRegistered

10300192Public limited company (AS)Founded 1997
Qualified audit opinion. 2024 report: Qualified.

Key figures

2 324 129 €+4,1%
Revenue 2025
−0,3%
Average annual change 2019–2025
01 m2 m3 m4 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 294 083 €2481 009 €
Q1 20261 038 996 €2379 419 €
Q4 2025756 700 €1981 934 €
Q3 2025486 332 €2079 877 €
Q2 2025470 305 €1978 014 €
Q1 2025398 735 €1975 038 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 234 000 € (38% of distributable profit).

History
2025234 000 €
20240 €
2023200 000 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets881 402990 3951 052 032980 3461 034 736495 002858 286
Total non-current assets139 771113 821151 652100 45988 965448 160146 224
Total assets1 021 1731 104 2161 203 6841 080 8051 123 701943 1621 004 510
Balance sheet — liabilities and equity
Current liabilities310 206273 502380 790301 698306 081243 984558 101
Non-current liabilities73 62644 68730 6314450056 70759 048
Total liabilities383 832318 189411 421306 148306 081300 691617 149
Share capital25 56425 56425 56425 56425 56425 56425 564
Retained earnings of previous periods570 097609 221757 907764 143546 537789 500380 351
Profit for the year39 124148 6866236−17 606242 963−175 149−21 110
Reserves and other equity2556255625562556255625562556
Total equity637 341786 027792 263774 657817 620642 471387 361
Income statement
Sales revenue2 363 5792 757 8732 417 3062 126 6443 657 3222 232 0742 324 129
Operating profit40 788149 9857107−16 972289 163−187 76041 101
EBITDA69 351178 27134 08010 646312 111−149 65170 232
Profit before income tax39 124148 6866236−17 606292 963−175 14944 890
Profit for the reporting year39 124148 6866236−17 606242 963−175 149−21 110
Labour costs632 124599 410610 402614 371724 334780 662764 157
Depreciation of non-current assets28 56328 28626 97327 61822 94838 10929 131
Other indicators
Employees26242323212021
Calculated dividend—000200 0000234 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%AS HEARUMRaido Tugedam3Aivar Tuulberg8Indrek Rentel9+Raivo Rand8TAIVO TÄHT1Omanikukonto: AS RAND…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

AS HEARUM — 2025 revenue 2 324 129 €, profit −21 110 €, 21 employees | entity.ee