AS SA.METRegistered

10321395Public limited company (AS)Founded 1997

Key figures

6 735 803 €+0,2%
Revenue 2025
−2,5%
Average annual change 2019–2025
02,5 m5 m7,5 m10 m2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m15 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20266 382 356 €30112 856 €
Q1 20262 374 753 €32110 030 €
Q4 20252 223 938 €30110 365 €
Q3 20252 537 875 €30104 455 €
Q2 20251 614 294 €30103 502 €
Q1 20251 400 193 €31105 284 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 500 000 € (7% of distributable profit).

History
2025500 000 €
2024205 388 €
2023106 813 €
2022124 104 €
20210 €
2020167 886 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets4 157 6313 557 0513 554 9284 360 9964 407 6114 914 7776 686 172
Total non-current assets494 1471 300 7611 862 5721 887 8042 731 8843 009 6153 351 356
Total assets4 651 7784 857 8125 417 5006 248 8007 139 4957 924 39210 037 528
Balance sheet — liabilities and equity
Current liabilities666 276518 9691 044 895923 425754 295750 3912 732 080
Non-current liabilities250914 55810 981733536180—
Total liabilities668 785533 5271 055 876930 760757 913750 3912 732 080
Share capital44 81944 81944 81944 81944 81944 81944 819
Retained earnings of previous periods3 204 3293 765 8064 274 9844 188 2195 161 9266 126 8936 624 700
Profit for the year729 363509 17837 3391 080 5201 170 355997 807631 447
Reserves and other equity4482448244824482448244824482
Total equity3 982 9934 324 2854 361 6245 318 0406 381 5827 174 0017 305 448
Income statement
Sales revenue7 854 4995 547 4595 434 9449 362 7747 036 8426 725 3386 735 803
Operating profit754 811530 76939 915839 996672 424641 608248 958
EBITDA834 091595 63298 369901 468721 277739 018341 743
Profit before income tax757 128541 32437 3391 101 2001 188 5701 042 441772 473
Profit for the reporting year729 363509 17837 3391 080 5201 170 355997 807631 447
Labour costs713 031686 908682 871790 836921 037974 417989 358
Depreciation of non-current assets79 28064 86358 45461 47248 85397 41092 785
Other indicators
Employees28282627293028
Calculated dividend—167 8860124 104106 813205 388500 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50,01%49,99%AS SA.METJanno MetsaJanus MetsaAnneli MetsaMonika Jüriso1Nele Jaanimägi2Janus Metsa3Janno Metsa
CompanyPersonShareholderOther roleAdditional link

Related companies

AS SA.MET — 2025 revenue 6 735 803 €, profit 631 447 €, 28 employees | entity.ee