Ellex Raidla Advokaadibüroo OÜRegistered
Key figures
15 348 719 €+9,2%
Revenue 2025
+5,2%
Average annual growth 2019–2025
Ratios
202534,1%
Profit margin
44,7%
EBITDA margin
76,7%
Equity ratio
3,7×
Current ratio
77,3%
Return on equity
4020 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 3 531 224 € | 70 | 468 954 € |
| Q1 2026 | 4 505 316 € | 67 | 569 942 € |
| Q4 2025 | 5 048 551 € | 75 | 545 255 € |
| Q3 2025 | 3 881 868 € | 74 | 477 543 € |
| Q2 2025 | 4 685 469 € | 69 | 483 341 € |
| Q1 2025 | 3 131 723 € | 72 | 525 406 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 5 262 254 € (78% of distributable profit).
History
dividend other equity decrease
20255 262 254 €
20245 598 369 €
20235 130 082 €+1800 € other
20225 953 378 €
20215 131 072 €
20204 452 786 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 6 401 122 | 7 314 582 | 8 300 926 | 6 912 140 | 7 382 955 | 6 882 772 | 7 553 065 |
| Total non-current assets | 310 475 | 189 043 | 163 889 | 387 888 | 773 366 | 1 459 682 | 1 282 880 |
| Total assets | 6 711 597 | 7 503 625 | 8 464 815 | 7 300 028 | 8 156 321 | 8 342 454 | 8 835 945 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 258 903 | 1 271 105 | 1 300 633 | 1 123 189 | 1 571 339 | 1 541 179 | 2 060 754 |
| Non-current liabilities | 8156 | 0 | 0 | — | — | — | — |
| Total liabilities | 1 267 059 | 1 271 105 | 1 300 633 | 1 123 189 | 1 571 339 | 1 541 179 | 2 060 754 |
| Share capital | 21 600 | 21 600 | 25 200 | 27 000 | 27 000 | 27 000 | 27 000 |
| Retained earnings of previous periods | 842 915 | 932 844 | 1 038 940 | 1 146 496 | 982 449 | 922 305 | 1 474 713 |
| Profit for the year | 4 542 715 | 5 240 768 | 6 062 734 | 4 966 035 | 5 540 025 | 5 814 662 | 5 236 170 |
| Reserves and other equity | 37 308 | 37 308 | 37 308 | 37 308 | 35 508 | 37 308 | 37 308 |
| Total equity | 5 444 538 | 6 232 520 | 7 164 182 | 6 176 839 | 6 584 982 | 6 801 275 | 6 775 191 |
| Income statement | |||||||
| Sales revenue | 11 314 847 | 11 735 245 | 12 787 319 | 12 215 049 | 13 106 006 | 14 059 095 | 15 348 719 |
| Operating profit | 5 487 041 | 6 049 403 | 7 020 163 | 6 098 822 | 6 365 148 | 6 701 617 | 6 666 468 |
| EBITDA | 5 628 593 | 6 165 721 | 7 107 824 | 6 157 804 | 6 387 792 | 6 823 941 | 6 853 648 |
| Profit before income tax | 5 482 412 | 6 048 836 | 7 018 799 | 6 095 013 | 6 376 666 | 6 734 751 | 6 677 639 |
| Profit for the reporting year | 4 542 715 | 5 240 768 | 6 062 734 | 4 966 035 | 5 540 025 | 5 814 662 | 5 236 170 |
| Labour costs | 3 204 406 | 3 244 782 | 3 247 892 | 3 327 173 | 3 640 973 | 4 157 263 | 4 339 164 |
| Depreciation of non-current assets | 141 552 | 116 318 | 87 661 | 58 982 | 22 644 | 122 324 | 187 180 |
| Other indicators | |||||||
| Employees | 62 | 63 | 62 | 49 | 53 | 55 | 53 |
| Calculated dividend | — | 4 452 786 | 5 131 072 | 5 953 378 | 5 130 082 | 5 598 369 | 5 262 254 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Activities of attorneys and law offices