PALDISKI SADAMATE ASRegistered

10425338Public limited company (AS)Founded 1998
Tax debt 41 755 € as of 30.09.2026 (incl. 31 402 € in a payment schedule).Source: Tax and Customs Board
Going concern uncertainty. In the 2022 report the auditor pointed to material uncertainty about the company's ability to continue as a going concern.
Qualified audit opinion. 2025 report: Qualified.

Key figures

1 593 885 €−16,5%
Revenue 2025
−29,4%
Average annual change 2019–2025
02,5 m5 m7,5 m10 m201920202021202220242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
020 m40 m60 m2019puudub20202021202220242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026607 148 €2170 882 €
Q1 2026457 739 €2050 194 €
Q4 2025602 749 €1734 330 €
Q3 2025560 106 €1958 054 €
Q2 2025625 046 €1839 556 €
Q1 2025628 535 €1949 843 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

Equity decreased by 4 975 977 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019 †2020 †2021 †202220242025
Balance sheet — assets
Total current assets1 774 794—1 055 9391 008 297663 956643 314
Total non-current assets56 601 054—56 273 56855 791 87455 590 29054 132 428
Total assets58 375 84857 955 66757 329 50756 800 17156 254 24654 775 742
Balance sheet — liabilities and equity
Current liabilities2 547 938—1 162 043412 63144 070 801627 458
Non-current liabilities46 237 343—44 955 12145 102 150026 792
Total liabilities48 785 281—46 117 16445 514 78144 070 801654 250
Share capital501 862—503 012503 300503 300503 300
Retained earnings of previous periods−47 167 085—−50 320 145−52 262 249−55 853 828−57 767 124
Profit for the year−1 433 652—−1 942 104−1 426 953−1 937 31946 914 024
Reserves and other equity57 689 442—62 971 58064 471 29269 471 29264 471 292
Total equity9 590 567—11 212 34311 285 39012 183 44554 121 492
Income statement
Sales revenue9 056 5955 835 7255 434 3323 003 4491 908 6901 593 885
Operating profit−743 209—−1 089 427−587 545−1 129 38447 561 226
EBITDA———705 00399 62548 699 036
Profit before income tax−1 433 652—−1 942 104−1 426 953−1 937 31946 914 024
Profit for the reporting year−1 433 652—−1 942 104−1 426 953−1 937 31946 914 024
Labour costs——————
Depreciation of non-current assets———1 292 5481 229 0091 137 810
Other indicators
Employees101928803022
Calculated dividend—————0

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report. † Figures for the marked years come from a report filed as PDF and may be incomplete.

Connections graph

Click a node to see its other connections.

100%PALDISKI SADAMATE AS4Aleksandr Kovaljov2Harri Erik Kivelä2Jaanus Ilumets4Oliver-Gerd ValdNotarikonto: TIIT SEPP
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

PALDISKI SADAMATE AS — 2025 revenue 1 593 885 €, profit 46 914 024 €, 22 employees | entity.ee