OÜ Warren SafetyRegistered
Key figures
3 339 969 €−1,6%
Revenue 2025
−2,4%
Average annual change 2019–2025
Ratios
2025−0,1%
Profit margin
3,1%
EBITDA margin
43,9%
Equity ratio
0,9×
Current ratio
−0,5%
Return on equity
1832 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 955 159 € | 28 | 79 841 € |
| Q1 2026 | 809 011 € | 27 | 88 023 € |
| Q4 2025 | 1 138 680 € | 28 | 87 263 € |
| Q3 2025 | 767 205 € | 28 | 89 643 € |
| Q2 2025 | 758 556 € | 28 | 85 328 € |
| Q1 2025 | 783 642 € | 28 | 89 719 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 384 736 | 1 539 415 | 838 439 | 874 692 | 690 530 | 650 347 | 726 230 |
| Total non-current assets | 659 824 | 587 191 | 861 115 | 942 356 | 872 163 | 779 313 | 699 590 |
| Total assets | 2 044 560 | 2 126 606 | 1 699 554 | 1 817 048 | 1 562 693 | 1 429 660 | 1 425 820 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 729 963 | 708 150 | 636 053 | 835 786 | 906 963 | 776 199 | 799 900 |
| Non-current liabilities | 188 092 | 155 253 | 162 333 | 101 257 | 0 | 24 571 | 0 |
| Total liabilities | 918 055 | 863 403 | 798 386 | 937 043 | 906 963 | 800 770 | 799 900 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 1 104 954 | 1 123 693 | 1 260 392 | 898 356 | 877 193 | 652 918 | 626 078 |
| Profit for the year | 18 739 | 136 698 | −362 036 | −21 163 | −224 275 | −26 840 | −2970 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 1 126 505 | 1 263 203 | 901 168 | 880 005 | 655 730 | 628 890 | 625 920 |
| Income statement | |||||||
| Sales revenue | 3 868 487 | 3 143 890 | 2 957 474 | 3 202 286 | 3 121 026 | 3 395 191 | 3 339 969 |
| Operating profit | 4665 | 139 363 | −353 371 | −13 436 | −211 527 | −18 704 | 5998 |
| EBITDA | 74 166 | 227 147 | −264 812 | 74 989 | −119 134 | 83 830 | 104 030 |
| Profit before income tax | 18 739 | 136 698 | −362 036 | −21 163 | −224 275 | −26 840 | 156 |
| Profit for the reporting year | 18 739 | 136 698 | −362 036 | −21 163 | −224 275 | −26 840 | −2970 |
| Labour costs | 648 974 | 772 222 | 907 527 | 957 565 | 875 620 | 837 497 | 816 870 |
| Depreciation of non-current assets | 69 501 | 87 784 | 88 559 | 88 425 | 92 393 | 102 534 | 98 032 |
| Other indicators | |||||||
| Employees | 28 | 28 | 35 | 30 | 32 | 28 | 27 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Maanteede ja kiirteede ehitus