Aktsiaselts Elme Messer GaasRegistered
Qualified audit opinion. 2023 report: Qualified.
Key figures
19 785 673 €−1,9%
Revenue 2025
+7,9%
Average annual growth 2019–2025
Ratios
202576,8%
Profit margin
38,2%
EBITDA margin
96,7%
Equity ratio
8,5×
Current ratio
22,1%
Return on equity
4193 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 6 226 499 € | 42 | 294 147 € |
| Q1 2026 | 5 899 759 € | 43 | 304 024 € |
| Q4 2025 | 6 244 546 € | 44 | 264 104 € |
| Q3 2025 | 5 655 694 € | 44 | 381 448 € |
| Q2 2025 | 7 114 446 € | 45 | 283 115 € |
| Q1 2025 | 5 945 350 € | 47 | 300 630 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €+2 957 910 € other
20230 €+2 000 000 € other
20220 €+6 000 000 € other
20210 €+707 188 € other
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 11 104 821 | 13 437 369 | 11 593 726 | 13 328 793 | 15 964 399 | 22 331 180 | 19 649 993 |
| Total non-current assets | 34 156 974 | 50 077 344 | 52 419 149 | 35 613 459 | 32 892 854 | 34 319 914 | 51 451 406 |
| Total assets | 45 261 795 | 63 514 713 | 64 012 875 | 48 942 252 | 48 857 253 | 56 651 094 | 71 101 399 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 748 675 | 1 839 275 | 2 269 013 | 5 335 052 | 1 773 707 | 3 028 605 | 2 322 032 |
| Non-current liabilities | 1 258 880 | 1 311 778 | 1 001 273 | 952 647 | 622 506 | 33 883 | 2668 |
| Total liabilities | 3 007 555 | 3 151 053 | 3 270 286 | 6 287 699 | 2 396 213 | 3 062 488 | 2 324 700 |
| Share capital | 2 479 320 | 2 479 320 | 2 479 320 | 2 479 320 | 2 479 320 | 2 479 320 | 2 479 320 |
| Retained earnings of previous periods | 35 976 299 | 43 488 247 | 45 971 265 | 47 057 382 | 34 969 346 | 40 775 833 | 50 861 309 |
| Profit for the year | 3 550 644 | 1 190 206 | 1 086 117 | −12 088 036 | 5 806 487 | 10 085 476 | 15 188 093 |
| Reserves and other equity | 247 977 | 13 205 887 | 11 205 887 | 5 205 887 | 3 205 887 | 247 977 | 247 977 |
| Total equity | 42 254 240 | 60 363 660 | 60 742 589 | 42 654 553 | 46 461 040 | 53 588 606 | 68 776 699 |
| Income statement | |||||||
| Sales revenue | 12 506 334 | 12 411 555 | 13 038 832 | 17 376 702 | 19 528 870 | 20 158 622 | 19 785 673 |
| Operating profit | 1 064 636 | 745 025 | 1 315 509 | 1 154 851 | 3 792 806 | 3 696 324 | 4 999 631 |
| EBITDA | 3 092 395 | 3 047 526 | 3 970 949 | 3 684 615 | 6 317 223 | 6 138 337 | 7 564 172 |
| Profit before income tax | 3 550 644 | 1 190 206 | 1 086 117 | −12 088 036 | 5 806 487 | 10 085 476 | 15 569 731 |
| Profit for the reporting year | 3 550 644 | 1 190 206 | 1 086 117 | −12 088 036 | 5 806 487 | 10 085 476 | 15 188 093 |
| Labour costs | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 2 027 759 | 2 302 501 | 2 655 440 | 2 529 764 | 2 524 417 | 2 442 013 | 2 564 541 |
| Other indicators | |||||||
| Employees | 0 | 45 | 45 | 46 | 50 | 50 | 45 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Tööstusgaaside tootmine