Osaühing MultipackRegistered
Key figures
12 208 777 €−4,7%
Revenue 2025
+2,3%
Average annual growth 2019–2025
Ratios
20252,8%
Profit margin
3,6%
EBITDA margin
71,7%
Equity ratio
3,3×
Current ratio
13,7%
Return on equity
2246 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 5 195 622 € | 37 | 132 458 € |
| Q1 2026 | 4 240 318 € | 36 | 134 450 € |
| Q4 2025 | 4 317 726 € | 36 | 143 907 € |
| Q3 2025 | 4 960 251 € | 35 | 144 528 € |
| Q2 2025 | 5 202 861 € | 36 | 138 951 € |
| Q1 2025 | 5 035 850 € | 36 | 142 870 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 † | 2020 † | 2021 † | 2022 † | 2023 † | 2024 † | 2025 † | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 2 864 004 | 2 962 493 | 2 960 654 | 3 098 104 | 3 092 114 | 3 134 797 | 3 254 996 |
| Total non-current assets | 279 371 | 298 536 | 367 976 | 241 558 | 479 911 | 336 044 | 205 190 |
| Total assets | 3 143 375 | 3 261 029 | 3 328 630 | 3 339 662 | 3 572 025 | 3 470 841 | 3 460 186 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 934 513 | 1 357 865 | 1 310 043 | 1 039 080 | 1 004 744 | 1 244 226 | 976 324 |
| Non-current liabilities | 28 738 | 134 867 | 86 109 | 87 176 | 185 179 | 83 320 | 1337 |
| Total liabilities | 963 251 | 1 492 732 | 1 396 152 | 1 126 256 | 1 189 923 | 1 327 546 | 977 661 |
| Share capital | 21 056 | 21 056 | 21 056 | 21 056 | 21 056 | 21 056 | 21 056 |
| Retained earnings of previous periods | 2 198 913 | 1 531 962 | 1 745 135 | 1 911 324 | 2 023 744 | 2 153 440 | 2 120 133 |
| Profit for the year | −41 951 | 213 173 | 164 181 | 278 920 | 335 196 | −33 307 | 339 230 |
| Reserves and other equity | 2106 | 2106 | 2106 | 2106 | 2106 | 2106 | 2106 |
| Total equity | 2 180 124 | 1 768 297 | 1 932 478 | 2 213 406 | 2 382 102 | 2 143 295 | 2 482 525 |
| Income statement | |||||||
| Sales revenue | 10 648 924 | 11 115 473 | 12 803 235 | 13 689 029 | 13 265 585 | 12 811 093 | 12 208 777 |
| Operating profit | −40 026 | 211 715 | 164 964 | 281 995 | 371 353 | 14 246 | 345 383 |
| EBITDA | 6230 | 271 992 | 253 658 | 370 943 | 468 896 | 139 785 | 445 238 |
| Profit before income tax | −41 951 | 213 173 | 164 181 | 278 920 | 362 301 | 146 | 339 230 |
| Profit for the reporting year | −41 951 | 213 173 | 164 181 | 278 920 | 335 196 | −33 307 | 339 230 |
| Labour costs | 860 524 | 973 489 | 1 047 228 | 1 206 161 | 1 240 400 | 1 329 046 | 1 312 264 |
| Depreciation of non-current assets | 46 256 | 60 277 | 88 694 | 88 948 | 97 543 | 125 539 | 99 855 |
| Other indicators | |||||||
| Employees | 33 | 34 | 35 | 37 | 36 | 37 | 36 |
| Calculated dividend | — | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report. † Figures for the marked years come from a report filed as PDF and may be incomplete.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muude kodutarvete hulgimüük