MSCA OÜRegistered
LEI has expired.Renew LEI
Key figures
1 518 324 €+4,3%
Revenue 2025
−0,8%
Average annual change 2019–2025
Ratios
20259,6%
Profit margin
21,1%
EBITDA margin
85,0%
Equity ratio
4,5×
Current ratio
9,2%
Return on equity
1923 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 569 073 € | 29 | 87 343 € |
| Q1 2026 | 390 830 € | 27 | 84 268 € |
| Q4 2025 | 481 701 € | 27 | 93 359 € |
| Q3 2025 | 363 452 € | 28 | 84 320 € |
| Q2 2025 | 430 804 € | 28 | 79 029 € |
| Q1 2025 | 342 114 € | 29 | 80 680 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
2023255 850 €
2022221 604 €
2021157 139 €
2020123 736 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 320 589 | 282 962 | 604 747 | 626 963 | 216 061 | 225 237 | 755 796 |
| Total non-current assets | 1 228 215 | 1 225 054 | 1 160 101 | 1 325 616 | 1 662 232 | 1 522 238 | 1 097 333 |
| Total assets | 1 548 804 | 1 508 016 | 1 764 848 | 1 952 579 | 1 878 293 | 1 747 475 | 1 853 129 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 188 840 | 205 499 | 146 918 | 196 248 | 275 247 | 185 707 | 169 767 |
| Non-current liabilities | 114 722 | 107 325 | 96 641 | 158 538 | 183 114 | 132 912 | 108 937 |
| Total liabilities | 303 562 | 312 824 | 243 559 | 354 786 | 458 361 | 318 619 | 278 704 |
| Share capital | 38 080 | 38 080 | 38 080 | 38 080 | 38 080 | 38 080 | 38 080 |
| Retained earnings of previous periods | 922 186 | 1 079 623 | 996 170 | 1 257 802 | 1 300 060 | 1 378 049 | 1 386 973 |
| Profit for the year | 281 173 | 73 686 | 483 236 | 298 108 | 77 989 | 8924 | 145 569 |
| Reserves and other equity | 3803 | 3803 | 3803 | 3803 | 3803 | 3803 | 3803 |
| Total equity | 1 245 242 | 1 195 192 | 1 521 289 | 1 597 793 | 1 419 932 | 1 428 856 | 1 574 425 |
| Income statement | |||||||
| Sales revenue | 1 588 552 | 1 379 583 | 1 599 660 | 1 599 477 | 1 599 998 | 1 455 333 | 1 518 324 |
| Operating profit | 303 428 | 109 015 | 523 161 | 351 093 | 143 118 | 23 351 | 153 726 |
| EBITDA | 461 502 | 282 102 | 705 973 | 523 071 | 330 048 | 206 711 | 319 664 |
| Profit before income tax | 296 316 | 102 535 | 516 839 | 343 549 | 127 345 | 8924 | 145 569 |
| Profit for the reporting year | 281 173 | 73 686 | 483 236 | 298 108 | 77 989 | 8924 | 145 569 |
| Labour costs | 542 351 | 428 108 | 483 729 | 520 929 | 734 352 | 743 347 | 779 700 |
| Depreciation of non-current assets | 158 074 | 173 087 | 182 812 | 171 978 | 186 930 | 183 360 | 165 938 |
| Other indicators | |||||||
| Employees | 22 | 18 | 18 | 18 | 19 | 18 | 18 |
| Calculated dividend | — | 123 736 | 157 139 | 221 604 | 255 850 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other education n.e.c.