Myoton ASRegistered
Key figures
670 128 €+7,8%
Revenue 2025
+6,3%
Average annual growth 2019–2025
Ratios
202540,4%
Profit margin
68,6%
EBITDA margin
71,4%
Equity ratio
2,3×
Current ratio
20,4%
Return on equity
3208 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 227 672 € | 4 | 21 081 € |
| Q1 2026 | 230 065 € | 4 | 23 669 € |
| Q4 2025 | 225 664 € | 3 | 21 882 € |
| Q3 2025 | 219 241 € | 3 | 23 047 € |
| Q2 2025 | 148 749 € | 3 | 21 292 € |
| Q1 2025 | 111 352 € | 3 | 21 753 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
202410 383 €
20230 €
20220 €
20210 €
2020 ~22 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 167 500 | 137 900 | 150 955 | 254 159 | 241 197 | 260 561 | 406 520 |
| Total non-current assets | 837 087 | 876 510 | 901 230 | 997 260 | 1 156 496 | 1 239 234 | 1 450 018 |
| Total assets | 1 004 587 | 1 014 410 | 1 052 185 | 1 251 419 | 1 397 693 | 1 499 795 | 1 856 538 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 58 102 | 99 534 | 100 455 | 87 762 | 92 798 | 95 359 | 174 967 |
| Non-current liabilities | 442 932 | 406 932 | 401 932 | 391 932 | 402 483 | 350 420 | 356 889 |
| Total liabilities | 501 034 | 506 466 | 502 387 | 479 694 | 495 281 | 445 779 | 531 856 |
| Share capital | 120 000 | 120 000 | 120 000 | 120 000 | 120 000 | 120 000 | 120 000 |
| Retained earnings of previous periods | −368 225 | −250 278 | −223 887 | −182 033 | 39 894 | 160 198 | 322 185 |
| Profit for the year | 139 947 | 26 391 | 41 854 | 221 927 | 130 687 | 161 987 | 270 667 |
| Reserves and other equity | 611 831 | 611 831 | 611 831 | 611 831 | 611 831 | 611 831 | 611 830 |
| Total equity | 503 553 | 507 944 | 549 798 | 771 725 | 902 412 | 1 054 016 | 1 324 682 |
| Income statement | |||||||
| Sales revenue | 464 534 | 346 403 | 476 606 | 582 117 | 627 098 | 621 855 | 670 128 |
| Operating profit | 140 354 | 32 582 | 41 845 | 222 466 | 130 678 | 164 097 | 274 469 |
| EBITDA | 227 231 | 122 881 | 144 224 | 333 333 | 263 579 | 331 759 | 459 941 |
| Profit before income tax | 139 947 | 31 891 | 41 854 | 221 927 | 130 687 | 164 106 | 270 667 |
| Profit for the reporting year | 139 947 | 26 391 | 41 854 | 221 927 | 130 687 | 161 987 | 270 667 |
| Labour costs | 119 164 | 113 054 | 141 455 | 154 654 | 185 445 | 175 243 | 200 613 |
| Depreciation of non-current assets | 86 877 | 90 299 | 102 379 | 110 867 | 132 901 | 167 662 | 185 472 |
| Other indicators | |||||||
| Employees | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
| Calculated dividend | — | 22 000 | 0 | 0 | 0 | 10 383 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Mõõte-, katse- ja navigatsiooniseadmete tootmine