Icosagen ASRegistered
Key figures
2 124 539 €+4,4%
Revenue 2025
+11,7%
Average annual growth 2019–2025
Ratios
20256,2%
Profit margin
8,8%
EBITDA margin
21,5%
Equity ratio
3,7×
Current ratio
2,5%
Return on equity
2632 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 668 536 € | 38 | 161 818 € |
| Q1 2026 | 757 108 € | 40 | 143 064 € |
| Q4 2025 | 540 638 € | 36 | 139 975 € |
| Q3 2025 | 483 794 € | 37 | 147 792 € |
| Q2 2025 | 644 818 € | 39 | 141 419 € |
| Q1 2025 | 892 341 € | 39 | 170 307 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 189 275 | 2 846 001 | 4 880 064 | 2 714 488 | 2 468 564 | 2 537 585 | 2 645 199 |
| Total non-current assets | 1 522 507 | 1 406 419 | 1 036 173 | 3 073 107 | 3 047 079 | 10 495 985 | 21 990 393 |
| Total assets | 2 711 782 | 4 252 420 | 5 916 237 | 5 787 595 | 5 515 643 | 13 033 570 | 24 635 592 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 285 138 | 773 127 | 1 132 101 | 789 025 | 460 185 | 551 385 | 718 927 |
| Non-current liabilities | 33 918 | 43 591 | 29 676 | 17 251 | 15 789 | 7 323 335 | 18 625 078 |
| Total liabilities | 319 056 | 816 718 | 1 161 777 | 806 276 | 475 974 | 7 874 720 | 19 344 005 |
| Share capital | 192 448 | 192 448 | 192 448 | 192 448 | 192 448 | 192 448 | 192 448 |
| Retained earnings of previous periods | 2 047 524 | 2 186 756 | 3 229 732 | 4 548 490 | 4 769 626 | 4 827 976 | 4 947 157 |
| Profit for the year | 139 232 | 1 042 976 | 1 318 758 | 226 859 | 58 350 | 119 181 | 132 737 |
| Reserves and other equity | 13 522 | 13 522 | 13 522 | 13 522 | 19 245 | 19 245 | 19 245 |
| Total equity | 2 392 726 | 3 435 702 | 4 754 460 | 4 981 319 | 5 039 669 | 5 158 850 | 5 291 587 |
| Income statement | |||||||
| Sales revenue | 1 096 550 | 2 547 351 | 3 586 426 | 2 415 477 | 1 938 317 | 2 035 311 | 2 124 539 |
| Operating profit | 117 067 | 1 064 685 | 1 269 369 | 188 386 | 62 905 | 26 913 | 137 820 |
| EBITDA | 202 949 | 1 104 754 | 1 314 750 | 256 399 | 112 411 | 92 485 | 187 542 |
| Profit before income tax | 139 232 | 1 042 976 | 1 318 758 | 226 859 | 58 350 | 119 181 | 132 737 |
| Profit for the reporting year | 139 232 | 1 042 976 | 1 318 758 | 226 859 | 58 350 | 119 181 | 132 737 |
| Labour costs | 498 529 | 612 294 | 802 912 | 1 015 235 | 1 177 528 | 1 305 093 | 1 372 221 |
| Depreciation of non-current assets | 85 882 | 40 069 | 45 381 | 68 013 | 49 506 | 65 572 | 49 722 |
| Other indicators | |||||||
| Employees | 17 | 20 | 24 | 27 | 30 | 35 | 37 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Research and development in natural sciences and engineering
Same address