osaühing NortheimRegistered

10677583Private limited company (OÜ)Founded 2000

Key figures

1 588 301 €−1,6%
Revenue 2025
+6,8%
Average annual growth 2019–2025
01 m2 m3 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0250 k500 k750 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026441 582 €24638 €
Q1 2026863 846 €25441 €
Q4 20251 118 523 €25161 €
Q3 2025593 380 €25161 €
Q2 2025289 465 €25198 €
Q1 2025531 064 €25516 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 25 001 € (4% of distributable profit).

History
202525 001 €
202452 129 €
202337 224 €
202228 710 €
202127 001 €
202041 295 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets465 519439 554443 659481 410502 336501 692543 123
Total non-current assets40 44534 28084 488109 267188 407194 276165 751
Total assets505 964473 834528 147590 677690 743695 968708 874
Balance sheet — liabilities and equity
Current liabilities138 809151 813106 514100 43278 96847 257146 147
Non-current liabilities12 206176167 85159 38889 69162 16644 941
Total liabilities151 015153 574174 365159 820168 659109 423191 088
Share capital12 78212 78212 78212 78212 78212 78212 782
Retained earnings of previous periods334 588299 594279 199311 012379 573455 895547 484
Profit for the year6301660660 523105 785128 451116 590−43 758
Reserves and other equity1278127812781278127812781278
Total equity354 949320 260353 782430 857522 084586 545517 786
Income statement
Sales revenue1 073 1671 505 8131 893 5302 438 1402 283 8821 613 7051 588 301
Operating profit11 03320 71171 062115 128140 108130 189−34 751
EBITDA16 68426 87681 254136 349162 167158 825−6226
Profit before income tax749416 84466 950110 404134 987126 970−36 707
Profit for the reporting year6301660660 523105 785128 451116 590−43 758
Labour costs37 76147 64968 74773 94355 92656 72257 182
Depreciation of non-current assets5651616510 19221 22122 05928 63628 525
Other indicators
Employees3333333
Calculated dividend—41 29527 00128 71037 22452 12925 001

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%osaühing NortheimDmitri Kononov
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing Northeim — 2025 revenue 1 588 301 €, profit −43 758 €, 3 employees | entity.ee