KS SERVICE EESTI OsaühingRegistered
Key figures
10 985 €−32,7%
Revenue 2025
−36,2%
Average annual change 2019–2025
Ratios
2025−415,5%
Profit margin
−617,2%
EBITDA margin
99,4%
Equity ratio
46×
Current ratio
−4,0%
Return on equity
1072 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4232 € | 2 | 3031 € |
| Q1 2026 | 151 € | 2 | 3232 € |
| Q4 2025 | 5000 € | 2 | 3633 € |
| Q3 2025 | 10 010 € | 2 | 3633 € |
| Q2 2025 | 0 € | 2 | 3633 € |
| Q1 2025 | 286 € | 2 | 3548 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
202347 000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 52 491 | 20 099 | 10 651 | 278 218 | 270 935 | 294 395 | 328 313 |
| Total non-current assets | 764 917 | 920 643 | 871 821 | 1 171 663 | 1 035 968 | 953 507 | 811 046 |
| Total assets | 817 408 | 940 742 | 882 472 | 1 449 881 | 1 306 903 | 1 247 902 | 1 139 359 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 113 701 | 86 800 | 87 815 | 22 933 | 26 396 | 70 075 | 7180 |
| Non-current liabilities | 224 235 | 327 655 | 249 842 | 80 599 | 62 995 | 0 | 0 |
| Total liabilities | 337 936 | 414 455 | 337 657 | 103 532 | 89 391 | 70 075 | 7180 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 376 688 | 476 660 | 523 475 | 542 003 | 1 296 537 | 1 214 700 | 1 175 015 |
| Profit for the year | 99 972 | 46 815 | 18 528 | 801 534 | −81 837 | −39 685 | −45 648 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 479 472 | 526 287 | 544 815 | 1 346 349 | 1 217 512 | 1 177 827 | 1 132 179 |
| Income statement | |||||||
| Sales revenue | 162 902 | 166 725 | 155 944 | 114 567 | 12 065 | 16 318 | 10 985 |
| Operating profit | 111 475 | 57 339 | 28 392 | 803 366 | −126 876 | −99 752 | −90 255 |
| EBITDA | 138 623 | 94 730 | 77 214 | 840 961 | −104 931 | −77 291 | −67 794 |
| Profit before income tax | 99 972 | 46 815 | 18 528 | 801 534 | −70 087 | −39 685 | −45 648 |
| Profit for the reporting year | 99 972 | 46 815 | 18 528 | 801 534 | −81 837 | −39 685 | −45 648 |
| Labour costs | 10 250 | 12 152 | 18 305 | 21 566 | 24 532 | 32 501 | 32 099 |
| Depreciation of non-current assets | 27 148 | 37 391 | 48 822 | 37 595 | 21 945 | 22 461 | 22 461 |
| Other indicators | |||||||
| Employees | 2 | 2 | 0 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 47 000 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Repair and maintenance of motor vehicles