Väderstad OÜRegistered
Key figures
7 526 873 €−6,7%
Revenue 2025
+6,1%
Average annual growth 2019–2025
Ratios
20252,2%
Profit margin
3,4%
EBITDA margin
64,1%
Equity ratio
2,5×
Current ratio
6,5%
Return on equity
4207 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4 709 878 € | 8 | 56 220 € |
| Q1 2026 | 2 036 195 € | 8 | 63 103 € |
| Q4 2025 | 1 470 036 € | 8 | 56 707 € |
| Q3 2025 | 2 050 664 € | 8 | 57 808 € |
| Q2 2025 | 4 519 970 € | 8 | 57 621 € |
| Q1 2025 | 4 338 378 € | 8 | 57 517 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 60 000 € (3% of distributable profit).
History
202560 000 €
2024500 000 €
2023367 009 €
2022250 000 €
2021249 999 €
2020120 001 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 2 180 625 | 2 251 810 | 2 674 516 | 3 126 202 | 3 820 508 | 3 159 201 | 3 530 419 |
| Total non-current assets | 142 947 | 96 999 | 123 530 | 90 084 | 406 287 | 337 031 | 398 023 |
| Total assets | 2 323 572 | 2 348 809 | 2 798 046 | 3 216 286 | 4 226 795 | 3 496 232 | 3 928 442 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 780 478 | 603 980 | 941 201 | 1 155 379 | 1 385 950 | 1 083 663 | 1 411 122 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 780 478 | 603 980 | 941 201 | 1 155 379 | 1 385 950 | 1 083 663 | 1 411 122 |
| Share capital | 108 650 | 108 650 | 108 650 | 108 650 | 108 650 | 108 650 | 108 650 |
| Retained earnings of previous periods | 1 251 046 | 1 303 578 | 1 375 315 | 1 487 330 | 1 574 383 | 2 221 330 | 2 233 054 |
| Profit for the year | 172 533 | 321 736 | 362 015 | 454 062 | 1 146 947 | 71 724 | 164 751 |
| Reserves and other equity | 10 865 | 10 865 | 10 865 | 10 865 | 10 865 | 10 865 | 10 865 |
| Total equity | 1 543 094 | 1 744 829 | 1 856 845 | 2 060 907 | 2 840 845 | 2 412 569 | 2 517 320 |
| Income statement | |||||||
| Sales revenue | 5 276 620 | 6 450 596 | 6 863 078 | 8 914 032 | 11 497 932 | 8 067 082 | 7 526 873 |
| Operating profit | 217 963 | 341 250 | 410 703 | 499 311 | 1 216 080 | 171 644 | 181 649 |
| EBITDA | 277 508 | 396 831 | 470 270 | 543 988 | 1 285 153 | 243 694 | 259 596 |
| Profit before income tax | 218 463 | 341 852 | 411 143 | 499 992 | 1 216 424 | 172 015 | 181 674 |
| Profit for the reporting year | 172 533 | 321 736 | 362 015 | 454 062 | 1 146 947 | 71 724 | 164 751 |
| Labour costs | 427 891 | 444 956 | 465 990 | 475 126 | 545 290 | 526 050 | 544 709 |
| Depreciation of non-current assets | 59 545 | 55 581 | 59 567 | 44 677 | 69 073 | 72 050 | 77 947 |
| Other indicators | |||||||
| Employees | 8 | 8 | 8 | 8 | 9 | 9 | 9 |
| Calculated dividend | — | 120 001 | 249 999 | 250 000 | 367 009 | 500 000 | 60 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Wholesale of agricultural machinery, equipment and accessories