Oniar OÜRegistered
Key figures
11 083 162 €+3,6%
Revenue 2025
+0,7%
Average annual growth 2019–2025
Ratios
202516,3%
Profit margin
14,3%
EBITDA margin
88,2%
Equity ratio
5,8×
Current ratio
8,6%
Return on equity
2280 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 3 575 169 € | 81 | 294 839 € |
| Q1 2026 | 2 992 149 € | 80 | 319 385 € |
| Q4 2025 | 3 832 618 € | 80 | 316 379 € |
| Q3 2025 | 2 769 255 € | 81 | 332 402 € |
| Q2 2025 | 4 369 313 € | 79 | 274 268 € |
| Q1 2025 | 3 167 657 € | 66 | 264 625 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 500 000 € (3% of distributable profit).
History
2025500 000 €
20240 €
2023500 000 €
2022150 000 €
2021250 000 €
2020100 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 2 882 383 | 3 937 662 | 5 060 529 | 10 379 103 | 14 757 324 | 18 734 380 | 16 314 902 |
| Total non-current assets | 1 403 207 | 1 374 823 | 1 619 348 | 1 449 131 | 1 925 796 | 1 971 991 | 7 434 093 |
| Total assets | 4 285 590 | 5 312 485 | 6 679 877 | 11 828 234 | 16 683 120 | 20 706 371 | 23 748 995 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 232 618 | 1 157 160 | 2 081 755 | 1 324 709 | 1 301 193 | 1 081 587 | 2 814 169 |
| Non-current liabilities | 0 | 27 008 | 147 610 | 230 096 | 0 | — | — |
| Total liabilities | 1 232 618 | 1 184 168 | 2 229 365 | 1 554 805 | 1 301 193 | 1 081 587 | 2 814 169 |
| Share capital | 2684 | 2684 | 2684 | 2684 | 2684 | 2684 | 2684 |
| Retained earnings of previous periods | 2 262 817 | 2 950 020 | 3 875 365 | 4 297 560 | 9 770 477 | 15 724 461 | 19 121 832 |
| Profit for the year | 787 203 | 1 175 345 | 572 195 | 5 972 917 | 5 608 498 | 3 897 371 | 1 810 042 |
| Reserves and other equity | 268 | 268 | 268 | 268 | 268 | 268 | 268 |
| Total equity | 3 052 972 | 4 128 317 | 4 450 512 | 10 273 429 | 15 381 927 | 19 624 784 | 20 934 826 |
| Income statement | |||||||
| Sales revenue | 10 656 763 | 10 197 490 | 14 992 010 | 22 509 377 | 14 259 136 | 10 698 770 | 11 083 162 |
| Operating profit | 865 756 | 1 199 591 | 652 160 | 5 995 620 | 5 569 487 | 3 406 286 | 1 479 498 |
| EBITDA | 1 072 464 | 1 383 046 | 836 931 | 6 141 097 | 5 694 113 | 3 520 676 | 1 582 835 |
| Profit before income tax | 867 203 | 1 200 068 | 632 826 | 6 010 774 | 5 727 074 | 4 022 371 | 1 951 068 |
| Profit for the reporting year | 787 203 | 1 175 345 | 572 195 | 5 972 917 | 5 608 498 | 3 897 371 | 1 810 042 |
| Labour costs | 1 503 680 | 1 493 605 | 1 698 808 | 2 150 453 | 2 204 100 | 2 187 928 | 2 902 511 |
| Depreciation of non-current assets | 206 708 | 183 455 | 184 771 | 145 477 | 124 626 | 114 390 | 103 337 |
| Other indicators | |||||||
| Employees | 68 | 67 | 74 | 77 | 71 | 68 | 81 |
| Calculated dividend | — | 100 000 | 250 000 | 150 000 | 500 000 | 0 | 500 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Põllumajandusmasinate tootmine