OÜ LM KingRegistered
Key figures
89 742 €+8,1%
Revenue 2025
+7,0%
Average annual growth 2019–2025
Ratios
202523,2%
Profit margin
32,4%
EBITDA margin
88,2%
Equity ratio
6,5×
Current ratio
27,5%
Return on equity
1098 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 27 702 € | 3 | 4681 € |
| Q1 2026 | 20 240 € | 3 | 4237 € |
| Q4 2025 | 25 184 € | 3 | 3812 € |
| Q3 2025 | 22 681 € | 3 | 3920 € |
| Q2 2025 | 22 273 € | 3 | 3937 € |
| Q1 2025 | 19 026 € | 3 | 5498 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
202310 000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 28 580 | 32 774 | 35 047 | 33 219 | 33 025 | 39 331 | 65 422 |
| Total non-current assets | 52 548 | 45 964 | 41 299 | 45 046 | 35 569 | 27 072 | 20 151 |
| Total assets | 81 128 | 78 738 | 76 346 | 78 265 | 68 594 | 66 403 | 85 573 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 11 674 | 9921 | 10 567 | 12 411 | 17 631 | 11 693 | 10 063 |
| Non-current liabilities | 19 398 | 15 652 | 11 832 | 7935 | 0 | 0 | 0 |
| Total liabilities | 31 072 | 25 573 | 22 399 | 20 346 | 17 631 | 11 693 | 10 063 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 44 488 | 47 244 | 50 353 | 51 135 | 45 107 | 48 151 | 51 898 |
| Profit for the year | 2756 | 3109 | 782 | 3972 | 3044 | 3747 | 20 800 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 50 056 | 53 165 | 53 947 | 57 919 | 50 963 | 54 710 | 75 510 |
| Income statement | |||||||
| Sales revenue | 59 658 | 60 594 | 64 839 | 72 663 | 83 910 | 83 030 | 89 742 |
| Operating profit | 3080 | 3535 | 1134 | 4271 | 6049 | 3897 | 20 796 |
| EBITDA | 9997 | 10 839 | 9146 | 14 098 | 15 526 | 12 394 | 29 099 |
| Profit before income tax | 2756 | 3109 | 782 | 3972 | 5544 | 3747 | 20 800 |
| Profit for the reporting year | 2756 | 3109 | 782 | 3972 | 3044 | 3747 | 20 800 |
| Labour costs | 33 933 | 39 767 | 44 799 | 42 417 | 50 595 | 50 435 | 39 156 |
| Depreciation of non-current assets | 6917 | 7304 | 8012 | 9827 | 9477 | 8497 | 8303 |
| Other indicators | |||||||
| Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Calculated dividend | — | 0 | 0 | 0 | 10 000 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.