Osaühing MedendiRegistered
Key figures
830 460 €−2,3%
Revenue 2025
+9,6%
Average annual growth 2019–2025
Ratios
20259,3%
Profit margin
14,9%
EBITDA margin
43,0%
Equity ratio
1,3×
Current ratio
95,6%
Return on equity
1357 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 29 | 58 456 € |
| Q1 2026 | — | 25 | 70 367 € |
| Q4 2025 | — | 23 | 55 528 € |
| Q3 2025 | — | 28 | 59 172 € |
| Q2 2025 | — | 28 | 56 038 € |
| Q1 2025 | — | 25 | 69 375 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 100 526 € (100% of distributable profit).
History
2025100 526 €
202477 816 €
202372 513 €
202243 001 €
202152 297 €
202046 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 97 740 | 115 830 | 102 802 | 104 545 | 130 562 | 146 168 | 129 062 |
| Total non-current assets | 3532 | 20 871 | 18 232 | 27 763 | 48 015 | 56 148 | 59 033 |
| Total assets | 101 272 | 136 701 | 121 034 | 132 308 | 178 577 | 202 316 | 188 095 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 44 471 | 64 037 | 58 767 | 54 407 | 76 696 | 82 358 | 96 640 |
| Non-current liabilities | — | 1483 | 0 | 0 | 20 798 | 15 897 | 10 642 |
| Total liabilities | 44 471 | 65 520 | 58 767 | 54 407 | 97 494 | 98 255 | 107 282 |
| Share capital | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 | 2702 |
| Retained earnings of previous periods | 7588 | 7602 | 15 685 | 16 067 | 2189 | 68 | 194 |
| Profit for the year | 46 014 | 60 380 | 43 383 | 58 635 | 75 695 | 100 794 | 77 278 |
| Reserves and other equity | 639 | 639 | 639 | 639 | 639 | 639 | 639 |
| Total equity | 56 801 | 71 181 | 62 267 | 77 901 | 81 083 | 104 061 | 80 813 |
| Income statement | |||||||
| Sales revenue | 478 552 | 531 607 | 577 112 | 586 145 | 677 220 | 849 672 | 830 460 |
| Operating profit | 52 430 | 70 534 | 53 826 | 66 153 | 90 579 | 117 739 | 107 422 |
| EBITDA | 54 063 | 75 059 | 63 270 | 75 551 | 102 042 | 132 061 | 123 864 |
| Profit before income tax | 52 162 | 70 354 | 53 594 | 65 728 | 89 716 | 115 370 | 105 632 |
| Profit for the reporting year | 46 014 | 60 380 | 43 383 | 58 635 | 75 695 | 100 794 | 77 278 |
| Labour costs | 362 012 | 369 201 | 417 222 | 410 912 | 442 485 | 551 571 | 539 885 |
| Depreciation of non-current assets | 1633 | 4525 | 9444 | 9398 | 11 463 | 14 322 | 16 442 |
| Other indicators | |||||||
| Employees | 9 | 10 | 10 | 12 | 13 | 12 | 8 |
| Calculated dividend | — | 46 000 | 52 297 | 43 001 | 72 513 | 77 816 | 100 526 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Õendusabi osutamine