Osaühing ComputernikRegistered
Key figures
361 261 €+64,3%
Revenue 2025
+18,2%
Average annual growth 2019–2025
Ratios
202540,9%
Profit margin
44,0%
EBITDA margin
99,3%
Equity ratio
55×
Current ratio
45,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 98 922 € | — | 0 € |
| Q1 2026 | 63 449 € | — | 0 € |
| Q4 2025 | 53 737 € | — | 0 € |
| Q3 2025 | 121 328 € | — | 0 € |
| Q2 2025 | 164 789 € | — | — |
| Q1 2025 | 59 419 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 52 000 € (23% of distributable profit).
History
202552 000 €
202485 367 €
202375 000 €
202225 000 €
202152 903 €
202020 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 82 894 | 117 460 | 180 027 | 205 052 | 284 726 | 223 197 | 130 002 |
| Total non-current assets | 0 | 0 | 9068 | 6220 | 11 319 | 8762 | 198 160 |
| Total assets | 82 894 | 117 460 | 189 095 | 211 272 | 296 045 | 231 959 | 328 162 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 368 | 1577 | 3392 | 1061 | 1871 | 2067 | 2351 |
| Non-current liabilities | 0 | — | — | — | — | — | — |
| Total liabilities | 368 | 1577 | 3392 | 1061 | 1871 | 2067 | 2351 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 47 231 | 59 714 | 60 168 | 157 891 | 132 399 | 205 995 | 175 080 |
| Profit for the year | 32 483 | 53 357 | 122 723 | 49 508 | 158 963 | 21 085 | 147 919 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 82 526 | 115 883 | 185 703 | 210 211 | 294 174 | 229 892 | 325 811 |
| Income statement | |||||||
| Sales revenue | 132 286 | 260 089 | 327 029 | 335 289 | 335 886 | 219 929 | 361 261 |
| Operating profit | 28 972 | 116 212 | 172 892 | 154 985 | 100 996 | −11 227 | 152 354 |
| EBITDA | 28 972 | 116 212 | 174 815 | 157 833 | 103 523 | −8670 | 158 830 |
| Profit before income tax | 38 910 | 56 613 | 131 335 | 53 578 | 174 867 | 37 982 | 162 586 |
| Profit for the reporting year | 32 483 | 53 357 | 122 723 | 49 508 | 158 963 | 21 085 | 147 919 |
| Labour costs | 1070 | 12 893 | 2727 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 0 | 0 | 1923 | 2848 | 2527 | 2557 | 6476 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 20 000 | 52 903 | 25 000 | 75 000 | 85 367 | 52 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Intellektuaalomandi ja sarnaste toodete (v.a autoriõigusega tööd) rentimine
Same address