OSAÜHING UNIGRASSRegistered

10981691Private limited company (OÜ)Founded 2003

Key figures

1 845 915 €+54,5%
Revenue 2025
+12,6%
Average annual growth 2019–2025
01 m2 m3 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026841 520 €25048 €
Q1 202683 409 €36798 €
Q4 2025796 500 €36987 €
Q3 2025827 353 €26703 €
Q2 2025551 456 €26607 €
Q1 2025465 570 €28833 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 49 999 € (9% of distributable profit).

History
202549 999 €
20240 €
20230 €
2022170 001 €
202168 599 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets343 237431 963735 836719 809647 109854 823511 219
Total non-current assets6520500018 70015 77720 605418 293
Total assets343 889431 963740 836738 509662 886875 428929 512
Balance sheet — liabilities and equity
Current liabilities123 32974 097188 113347 575242 795224 045187 059
Non-current liabilities—————117 845107 307
Total liabilities123 32974 097188 113347 575242 795341 890294 366
Share capital2556255625562556255625562556
Retained earnings of previous periods185 763217 748286 455379 910388 122417 279480 727
Profit for the year31 985137 306263 456821229 157113 447151 607
Reserves and other equity256256256256256256256
Total equity220 560357 866552 723390 934420 091533 538635 146
Income statement
Sales revenue904 5181 169 3182 506 5401 744 003629 7211 194 6271 845 915
Operating profit32 472137 177278 66150 31026 966111 176171 430
EBITDA33 016137 177—51 22529 889117 022177 262
Profit before income tax31 985137 306281 23150 71229 157113 447165 710
Profit for the reporting year31 985137 306263 456821229 157113 447151 607
Labour costs14 37719 64627 77133 23035 31635 95856 766
Depreciation of non-current assets5440—915292358465832
Other indicators
Employees2222222
Calculated dividend—068 599170 0010049 999

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%OSAÜHING UNIGRASS3Andrus KiviSie Aarma-Kivi
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING UNIGRASS — 2025 revenue 1 845 915 €, profit 151 607 €, 2 employees | entity.ee