Osaühing MegidoRegistered

11016317Private limited company (OÜ)Founded 2004

Key figures

6 519 370 €−12,8%
Revenue 2025
+11,3%
Average annual growth 2019–2025
02 m4 m6 m8 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
02 m4 m6 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20263 712 116 €29112 195 €
Q1 2026753 935 €29134 886 €
Q4 20252 499 314 €25147 433 €
Q3 20252 116 680 €25166 617 €
Q2 20251 395 132 €27105 733 €
Q1 20251 521 599 €24123 103 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 500 000 € (25% of distributable profit).

History
2025500 000 €
2024518 817 €
2023518 817 €
2022500 000 €
2021500 000 €
2020400 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 012 7531 044 5552 039 9412 745 4782 678 4033 595 7423 402 225
Total non-current assets1 066 7751 124 3741 160 124571 169998 970694 862487 340
Total assets2 079 5282 168 9293 200 0653 316 6473 677 3734 290 6043 889 565
Balance sheet — liabilities and equity
Current liabilities439 309759 0801 115 7311 124 5961 634 8642 298 0091 727 728
Non-current liabilities———————
Total liabilities439 309759 0801 115 7311 124 5961 634 8642 298 0091 727 728
Share capital2556255625562556255625562556
Retained earnings of previous periods1 247 2401 237 407907 0371 581 5221 670 4221 520 8801 489 783
Profit for the year390 167169 6301 174 485607 717369 275468 903669 242
Reserves and other equity256256256256256256256
Total equity1 640 2191 409 8492 084 3342 192 0512 042 5091 992 5952 161 837
Income statement
Sales revenue3 427 7972 481 5384 641 5014 506 2594 596 2267 472 4746 519 370
Operating profit497 793254 1941 284 183718 064483 969590 947783 101
EBITDA557 302298 5611 326 780768 973543 749668 729860 947
Profit before income tax515 167269 6301 299 485732 717494 275609 929810 268
Profit for the reporting year390 167169 6301 174 485607 717369 275468 903669 242
Labour costs545 097538 309712 970741 575853 2611 072 9531 271 692
Depreciation of non-current assets59 50944 36742 59750 90959 78077 78277 846
Other indicators
Employees20181819192325
Calculated dividend—400 000500 000500 000518 817518 817500 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%Osaühing Megido2Danil Pavljutšenko3Ruslan Jakimov
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Megido — 2025 revenue 6 519 370 €, profit 669 242 €, 25 employees | entity.ee