SKAMET OÜRegistered
Key figures
909 310 €+1,6%
Revenue 2025
+4,9%
Average annual growth 2019–2025
Ratios
2025−11,2%
Profit margin
−7,2%
EBITDA margin
87,4%
Equity ratio
2,5×
Current ratio
−16,5%
Return on equity
1265 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 278 595 € | 20 | 37 097 € |
| Q1 2026 | 230 865 € | 20 | 37 580 € |
| Q4 2025 | 283 167 € | 16 | 38 111 € |
| Q3 2025 | 292 903 € | 18 | 40 325 € |
| Q2 2025 | 299 199 € | 19 | 35 241 € |
| Q1 2025 | 235 939 € | 18 | 34 664 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 66 986 | 147 419 | 102 490 | 211 444 | 300 094 | 294 123 | 223 699 |
| Total non-current assets | 665 905 | 638 199 | 656 639 | 620 157 | 542 744 | 509 304 | 480 843 |
| Total assets | 732 891 | 785 618 | 759 129 | 831 601 | 842 838 | 803 427 | 704 542 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 155 880 | 159 043 | 209 335 | 130 594 | 93 557 | 85 869 | 88 589 |
| Non-current liabilities | 156 593 | 68 924 | 9955 | 0 | 0 | 0 | 0 |
| Total liabilities | 312 473 | 227 967 | 219 290 | 130 594 | 93 557 | 85 869 | 88 589 |
| Share capital | 9648 | 9648 | 9648 | 9648 | 9648 | 9648 | 9648 |
| Retained earnings of previous periods | 377 895 | 409 805 | 547 038 | 529 226 | 690 394 | 738 668 | 706 945 |
| Profit for the year | 31 910 | 137 233 | −17 812 | 161 168 | 48 274 | −31 723 | −101 605 |
| Reserves and other equity | 965 | 965 | 965 | 965 | 965 | 965 | 965 |
| Total equity | 420 418 | 557 651 | 539 839 | 701 007 | 749 281 | 717 558 | 615 953 |
| Income statement | |||||||
| Sales revenue | 680 663 | 879 118 | 1 012 550 | 1 314 349 | 1 034 874 | 894 950 | 909 310 |
| Operating profit | 36 666 | 140 749 | −15 580 | 162 205 | 49 416 | −32 607 | −101 167 |
| EBITDA | 79 038 | 186 907 | 24 894 | 205 639 | 145 361 | 833 | −65 904 |
| Profit before income tax | 31 910 | 137 233 | −17 812 | 161 168 | 48 274 | −31 723 | −101 605 |
| Profit for the reporting year | 31 910 | 137 233 | −17 812 | 161 168 | 48 274 | −31 723 | −101 605 |
| Labour costs | 259 014 | 299 794 | 351 458 | 389 358 | 374 930 | 353 698 | 393 546 |
| Depreciation of non-current assets | 42 372 | 46 158 | 40 474 | 43 434 | 95 945 | 33 440 | 35 263 |
| Other indicators | |||||||
| Employees | 16 | 19 | 19 | 19 | 19 | 20 | 20 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Ahjude, tööstusahjude ja kodumajapidamises kasutatavate püsikütteseadmete tootmine
Same address