osaühing MaailmRegistered

11200216Private limited company (OÜ)Founded 2005

Key figures

442 573 €+45,3%
Revenue 2025
+42,8%
Average annual growth 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202692 751 €21689 €
Q1 202621 588 €21587 €
Q4 2025147 146 €21383 €
Q3 202543 345 €21383 €
Q2 2025211 790 €21227 €
Q1 202541 244 €11059 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
2022742 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets100 499132 386157 927220 749286 633540 2901 017 910
Total non-current assets47 28229 44339 15333 92360 73753 73946 804
Total assets147 781161 829197 080254 672347 370594 0291 064 714
Balance sheet — liabilities and equity
Current liabilities409312 87523 03425 87973 88674 080253 808
Non-current liabilities———————
Total liabilities409312 87523 03425 87973 88674 080253 808
Share capital2556255625562556255625562556
Retained earnings of previous periods131 810140 876146 142170 491225 981270 672517 137
Profit for the year9066526625 09155 49044 691246 465290 957
Reserves and other equity256256257256256256256
Total equity143 688148 954174 046228 793273 484519 949810 906
Income statement
Sales revenue52 12931 49338 314107 022114 399304 593442 573
Operating profit90325166693755 47644 401191 471254 456
EBITDA14 3477890773259 39350 511196 226264 072
Profit before income tax9066526625 09155 49044 691246 465290 957
Profit for the reporting year9066526625 09155 49044 691246 465290 957
Labour costs82489473956015 77123 61218 94816 221
Depreciation of non-current assets531527247953917611047559616
Other indicators
Employees1111211
Calculated dividend—00742000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%osaühing Maailm7Ruben Gornischeff
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing Maailm — 2025 revenue 442 573 €, profit 290 957 €, 1 employees | entity.ee