Osaühing NightStarRegistered
Key figures
213 772 €−3,1%
Revenue 2025
−3,0%
Average annual change 2019–2025
Ratios
2025188,4%
Profit margin
80,3%
EBITDA margin
96,4%
Equity ratio
24×
Current ratio
16,6%
Return on equity
1090 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 43 828 € | 1 | 1547 € |
| Q1 2026 | 48 935 € | 1 | 1525 € |
| Q4 2025 | 62 140 € | 1 | 1481 € |
| Q3 2025 | 53 655 € | 1 | 1481 € |
| Q2 2025 | 46 179 € | 1 | 1515 € |
| Q1 2025 | 53 783 € | 1 | 2454 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 11 399 € (1% of distributable profit).
History
202511 399 €
202459 032 €
20238065 €
2022448 644 €
202112 017 €
202016 141 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 162 928 | 309 157 | 639 436 | 906 965 | 998 309 | 2 038 969 | 2 138 105 |
| Total non-current assets | 1 402 759 | 1 494 377 | 1 598 683 | 828 672 | 819 727 | 13 210 | 379 801 |
| Total assets | 1 565 687 | 1 803 534 | 2 238 119 | 1 735 637 | 1 818 036 | 2 052 179 | 2 517 906 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 5683 | 13 083 | 88 490 | 355 213 | 92 112 | 15 242 | 89 592 |
| Non-current liabilities | 22 029 | 8931 | 0 | — | — | — | — |
| Total liabilities | 27 712 | 22 014 | 88 490 | 355 213 | 92 112 | 15 242 | 89 592 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 1 298 752 | 1 519 022 | 1 766 691 | 1 698 173 | 1 369 547 | 1 664 080 | 2 022 726 |
| Profit for the year | 236 411 | 259 686 | 380 126 | −320 561 | 353 565 | 370 045 | 402 776 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 1 537 975 | 1 781 520 | 2 149 629 | 1 380 424 | 1 725 924 | 2 036 937 | 2 428 314 |
| Income statement | |||||||
| Sales revenue | 257 427 | 238 028 | 261 991 | 663 396 | 229 024 | 220 676 | 213 772 |
| Operating profit | 144 266 | 158 458 | 234 360 | −363 009 | 161 879 | 170 124 | 163 693 |
| EBITDA | 152 247 | 166 344 | 242 148 | −354 622 | 170 822 | 176 641 | 171 727 |
| Profit before income tax | 236 411 | 263 547 | 382 357 | −209 205 | 354 878 | 379 655 | 405 991 |
| Profit for the reporting year | 236 411 | 259 686 | 380 126 | −320 561 | 353 565 | 370 045 | 402 776 |
| Labour costs | 10 343 | 10 466 | 10 250 | 16 367 | 11 597 | 10 761 | 11 446 |
| Depreciation of non-current assets | 7981 | 7886 | 7788 | 8387 | 8943 | 6517 | 8034 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 16 141 | 12 017 | 448 644 | 8065 | 59 032 | 11 399 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Andmetöötlustaristu, andmemajutus jms tegevus