Osaühing HM TeenusRegistered

11235969Private limited company (OÜ)Founded 2006

Key figures

114 273 €+9,5%
Revenue 2025
+27,1%
Average annual growth 2019–2025
050 k100 k150 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
050 k100 k150 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202629 049 €11859 €
Q1 202621 372 €11763 €
Q4 202519 344 €12703 €
Q3 202522 996 €22517 €
Q2 202551 712 €22434 €
Q1 202521 676 €22384 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20244999 €
20230 €
20220 €
20211000 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets53 49447 61749 37336 01064 96232 13136 600
Total non-current assets60 25972 98682 28585 44457 50345 83641 963
Total assets113 753120 603131 658121 454122 46577 96778 563
Balance sheet — liabilities and equity
Current liabilities4153114023676005560460437724
Non-current liabilities—2376219792356201518
Total liabilities4153351645646928616660439242
Share capital2556255625562556255625562556
Retained earnings of previous periods102 769106 789113 275124 282111 714108 48869 112
Profit for the year4019748611 007−12 5681773−39 376−2603
Reserves and other equity256256256256256256256
Total equity109 600117 087127 094114 526116 29971 92469 321
Income statement
Sales revenue27 11057 45972 01569 63097 079104 312114 273
Operating profit1473400710 308−13 1761773−38 132−2603
EBITDA1603512014 150−57447970−31 7855229
Profit before income tax4019748611 007−12 5681773−38 132−2603
Profit for the reporting year4019748611 007−12 5681773−39 376−2603
Labour costs549511 85711 29412 40216 70229 72228 779
Depreciation of non-current assets130111338427432619763477832
Other indicators
Employees1121122
Calculated dividend—010000049990

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Osaühing HM Teenus1Mati Mäe
CompanyPersonShareholderOther roleAdditional link

Related companies

Osaühing HM Teenus — 2025 revenue 114 273 €, profit −2603 €, 2 employees | entity.ee