osaühing SOIKKARegistered
Key figures
25 356 €−29,5%
Revenue 2025
−2,7%
Average annual change 2019–2025
Ratios
2025−33,9%
Profit margin
−26,7%
EBITDA margin
79,8%
Equity ratio
3,8×
Current ratio
−49,3%
Return on equity
810 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 1 | 1054 € |
| Q1 2026 | — | 1 | 1171 € |
| Q4 2025 | — | 1 | 1403 € |
| Q3 2025 | — | 1 | 1403 € |
| Q2 2025 | — | 1 | 1403 € |
| Q1 2025 | — | 1 | 1387 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €
20210 €+2158 € other
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 5267 | 17 852 | 23 021 | 14 570 | 25 012 | 21 093 | 16 906 |
| Total non-current assets | 4587 | 15 593 | 13 392 | 11 191 | 8990 | 6788 | 4954 |
| Total assets | 9854 | 33 445 | 36 413 | 25 761 | 34 002 | 27 881 | 21 860 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1143 | 847 | 2174 | 2006 | 2115 | 1836 | 4418 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 1143 | 847 | 2174 | 2006 | 2115 | 1836 | 4418 |
| Share capital | 5752 | 5752 | 5752 | 5752 | 5752 | 5752 | 5752 |
| Retained earnings of previous periods | 4641 | −2493 | 23 857 | 27 656 | 17 172 | 25 304 | 19 462 |
| Profit for the year | −2493 | 23 738 | 3799 | −10 484 | 8132 | −5842 | −8603 |
| Reserves and other equity | 811 | 5601 | 831 | 831 | 831 | 831 | 831 |
| Total equity | 8711 | 32 598 | 34 239 | 23 755 | 31 887 | 26 045 | 17 442 |
| Income statement | |||||||
| Sales revenue | 29 839 | 54 532 | 50 065 | 33 072 | 54 345 | 35 944 | 25 356 |
| Operating profit | −2493 | 23 738 | 3799 | −10 484 | 8132 | −5843 | −8603 |
| EBITDA | — | — | 6000 | −8283 | 10 333 | −3642 | −6769 |
| Profit before income tax | −2493 | 23 738 | 3799 | −10 484 | 8132 | −5842 | −8603 |
| Profit for the reporting year | −2493 | 23 738 | 3799 | −10 484 | 8132 | −5842 | −8603 |
| Labour costs | 8616 | 6905 | 9376 | 10 701 | 11 770 | 13 166 | 13 188 |
| Depreciation of non-current assets | — | — | 2201 | 2201 | 2201 | 2201 | 1834 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Kivilõikamine, -vormimine ja -viimistlus