EMIKSON OÜRegistered
Key figures
173 005 €−17,5%
Revenue 2025
+22,2%
Average annual growth 2019–2025
Ratios
202512,8%
Profit margin
12,6%
EBITDA margin
55,5%
Equity ratio
1,9×
Current ratio
39,0%
Return on equity
813 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 25 226 € | 1 | 1059 € |
| Q1 2026 | 17 840 € | 1 | 1050 € |
| Q4 2025 | 32 313 € | 1 | 1065 € |
| Q3 2025 | 16 325 € | 1 | 1065 € |
| Q2 2025 | 32 726 € | 1 | 1057 € |
| Q1 2025 | 25 676 € | 1 | 982 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20242000 €
20232000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 27 913 | 72 143 | 59 506 | 61 940 | 64 637 | 74 429 | 86 547 |
| Total non-current assets | 1541 | 0 | 25 619 | 23 757 | 21 323 | 14 781 | 15 798 |
| Total assets | 29 454 | 72 143 | 85 125 | 85 697 | 85 960 | 89 210 | 102 345 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 14 010 | 48 832 | 67 259 | 60 624 | 58 043 | 54 577 | 45 574 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 14 010 | 48 832 | 67 259 | 60 624 | 58 043 | 54 577 | 45 574 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 13 | 12 888 | 20 755 | 15 310 | 20 517 | 23 361 | 32 077 |
| Profit for the year | 12 875 | 7867 | −5445 | 7207 | 4844 | 8716 | 22 138 |
| Total equity | 15 444 | 23 311 | 17 866 | 25 073 | 27 917 | 34 633 | 56 771 |
| Income statement | |||||||
| Sales revenue | 52 049 | 152 611 | 169 549 | 135 540 | 131 578 | 209 715 | 173 005 |
| Operating profit | 12 534 | 7786 | −5119 | 7602 | 5737 | 8660 | 21 312 |
| EBITDA | 13 562 | 8813 | −1178 | 9464 | 9799 | 14 898 | 21 862 |
| Profit before income tax | 12 875 | 7867 | −5445 | 7207 | 4844 | 8716 | 22 138 |
| Profit for the reporting year | 12 875 | 7867 | −5445 | 7207 | 4844 | 8716 | 22 138 |
| Labour costs | 0 | 9940 | 0 | 4372 | 0 | 4660 | 10 408 |
| Depreciation of non-current assets | 1028 | 1027 | 3941 | 1862 | 4062 | 6238 | 550 |
| Other indicators | |||||||
| Employees | 0 | 2 | 2 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 2000 | 2000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Non-specialised retail sale agency services