Boku Network Services Estonia OÜRegistered
Key figures
10 218 228 €+1,4%
Revenue 2025
−18,6%
Average annual change 2019–2025
Ratios
20255,6%
Profit margin
20,0%
EBITDA margin
56,0%
Equity ratio
1,8×
Current ratio
18,5%
Return on equity
5218 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 2 275 955 € | 87 | 766 092 € |
| Q1 2026 | 3 247 217 € | 87 | 753 954 € |
| Q4 2025 | 2 238 920 € | 91 | 762 557 € |
| Q3 2025 | 2 556 706 € | 93 | 748 344 € |
| Q2 2025 | 2 242 788 € | 90 | 744 102 € |
| Q1 2025 | 2 558 230 € | 91 | 771 159 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024 ~3 118 230 €
2023 ~416 487 €
2022 ~322 025 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 24 323 915 | 23 821 509 | 18 387 721 | 16 999 519 | 5 781 800 | 2 992 385 | 4 115 444 |
| Total non-current assets | 975 649 | 1 274 643 | 2 430 328 | 2 787 491 | 2 669 380 | 2 332 875 | 1 400 836 |
| Total assets | 25 299 564 | 25 096 152 | 20 818 049 | 19 787 010 | 8 451 180 | 5 325 260 | 5 516 280 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 17 642 052 | 20 682 935 | 15 148 711 | 14 444 985 | 2 681 399 | 2 926 390 | 2 244 370 |
| Non-current liabilities | 2 329 271 | 0 | 416 517 | 251 373 | 566 711 | 396 805 | 181 953 |
| Total liabilities | 19 971 323 | 20 682 935 | 15 565 228 | 14 696 358 | 3 248 110 | 3 323 195 | 2 426 323 |
| Share capital | 2880 | 2880 | 2880 | 2880 | 2880 | 2880 | 2880 |
| Retained earnings of previous periods | 3 190 893 | 5 245 336 | 3 988 038 | 3 923 049 | 3 182 905 | 0 | −82 775 |
| Profit for the year | 2 054 443 | −1 154 467 | 434 693 | 159 856 | 528 905 | −82 775 | 572 262 |
| Reserves and other equity | 80 025 | 319 468 | 827 210 | 1 004 867 | 1 488 380 | 2 081 960 | 2 597 590 |
| Total equity | 5 328 241 | 4 413 217 | 5 252 821 | 5 090 652 | 5 203 070 | 2 002 065 | 3 089 957 |
| Income statement | |||||||
| Sales revenue | 35 153 325 | 54 748 320 | 6 642 825 | 7 227 439 | 10 874 067 | 10 074 971 | 10 218 228 |
| Operating profit | 2 125 012 | −898 749 | 479 592 | 209 552 | 548 490 | 620 224 | 622 113 |
| EBITDA | 2 241 428 | −816 808 | 858 746 | 730 662 | 1 618 047 | 1 460 585 | 2 044 482 |
| Profit before income tax | 2 054 443 | −1 154 467 | 434 693 | 159 856 | 528 425 | 597 108 | 572 262 |
| Profit for the reporting year | 2 054 443 | −1 154 467 | 434 693 | 159 856 | 528 905 | −82 775 | 572 262 |
| Labour costs | 2 924 953 | 6 238 328 | 4 551 481 | 5 361 600 | 6 996 679 | 7 914 624 | 7 583 651 |
| Depreciation of non-current assets | 116 416 | 81 941 | 379 154 | 521 110 | 1 069 557 | 840 361 | 1 422 369 |
| Other indicators | |||||||
| Employees | 60 | 67 | 84 | 90 | 98 | 95 | 99 |
| Calculated dividend | — | 0 | 0 | 322 025 | 416 487 | 3 118 230 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muud elektroonilise side teenused