Strong, Balanced & Smart OÜRegistered
Key figures
112 497 €+9,3%
Revenue 2025
−3,0%
Average annual change 2019–2025
Ratios
20256,0%
Profit margin
7,9%
EBITDA margin
79,6%
Equity ratio
3,5×
Current ratio
21,4%
Return on equity
1422 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 29 954 € | 2 | 4261 € |
| Q1 2026 | 25 900 € | 2 | 4535 € |
| Q4 2025 | 38 076 € | 2 | 3999 € |
| Q3 2025 | 19 104 € | 2 | 4635 € |
| Q2 2025 | 36 877 € | 2 | 4267 € |
| Q1 2025 | 29 182 € | 2 | 3826 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20236000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 30 403 | 26 425 | 38 308 | 37 036 | 30 158 | 28 486 | 28 159 |
| Total non-current assets | 11 529 | 15 654 | 12 017 | 8731 | 8560 | 5906 | 11 605 |
| Total assets | 41 932 | 42 079 | 50 325 | 45 767 | 38 718 | 34 392 | 39 764 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7283 | 8237 | 8758 | 9137 | 16 099 | 9508 | 8106 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 7283 | 8237 | 8758 | 9137 | 16 099 | 9508 | 8106 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 33 335 | 31 837 | 31 030 | 38 755 | 27 818 | 19 807 | 22 072 |
| Profit for the year | −1498 | −807 | 7725 | −4937 | −8011 | 2265 | 6774 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 34 649 | 33 842 | 41 567 | 36 630 | 22 619 | 24 884 | 31 658 |
| Income statement | |||||||
| Sales revenue | 135 386 | 85 093 | 90 887 | 89 954 | 91 840 | 102 900 | 112 497 |
| Operating profit | −1500 | −809 | 7723 | −4939 | −6515 | 2261 | 6773 |
| EBITDA | 2298 | 2403 | 11 360 | −1653 | −3542 | 4915 | 8882 |
| Profit before income tax | −1498 | −807 | 7725 | −4937 | −6511 | 2265 | 6774 |
| Profit for the reporting year | −1498 | −807 | 7725 | −4937 | −8011 | 2265 | 6774 |
| Labour costs | 35 791 | 21 015 | 31 136 | 43 470 | 43 407 | 35 670 | 38 158 |
| Depreciation of non-current assets | 3798 | 3212 | 3637 | 3286 | 2973 | 2654 | 2109 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 6000 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Spordi- ja jõusaalide tegevus