Epomeister OÜRegistered
Tax debt 4249 € as of 30.09.2026 (incl. 4249 € in a payment schedule).Source: Tax and Customs Board
Key figures
888 865 €−7,2%
Revenue 2025
+4,0%
Average annual growth 2019–2025
Ratios
20253,9%
Profit margin
5,6%
EBITDA margin
47,7%
Equity ratio
1,4×
Current ratio
33,2%
Return on equity
1836 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 165 856 € | 6 | 17 151 € |
| Q1 2026 | 133 959 € | 6 | 41 703 € |
| Q4 2025 | 224 127 € | 7 | 39 822 € |
| Q3 2025 | 201 131 € | 7 | 47 103 € |
| Q2 2025 | 162 115 € | 7 | 44 211 € |
| Q1 2025 | 170 587 € | 9 | 29 922 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 19 310 € (23% of distributable profit).
History
202519 310 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 153 446 | 124 816 | 131 314 | 153 774 | 154 820 | 151 844 | 134 562 |
| Total non-current assets | 71 791 | 67 017 | 70 180 | 61 362 | 57 372 | 89 911 | 82 155 |
| Total assets | 225 237 | 191 833 | 201 494 | 215 136 | 212 192 | 241 755 | 216 717 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 67 675 | 84 669 | 78 498 | 82 351 | 145 373 | 128 627 | 94 969 |
| Non-current liabilities | 41 099 | 36 699 | 33 307 | 1952 | 399 | 24 821 | 18 444 |
| Total liabilities | 108 774 | 121 368 | 111 805 | 84 303 | 145 772 | 153 448 | 113 413 |
| Share capital | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 |
| Retained earnings of previous periods | 124 798 | 113 607 | 67 609 | 86 833 | 127 977 | 63 564 | 66 141 |
| Profit for the year | −11 191 | −45 998 | 19 224 | 41 144 | −64 413 | 21 887 | 34 307 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 116 463 | 70 465 | 89 689 | 130 833 | 66 420 | 88 307 | 103 304 |
| Income statement | |||||||
| Sales revenue | 700 973 | 567 437 | 675 755 | 830 331 | 775 081 | 957 775 | 888 865 |
| Operating profit | −8918 | −43 374 | 21 477 | 41 306 | −66 472 | 15 003 | 36 527 |
| EBITDA | −4050 | −37 150 | 27 265 | 47 814 | −59 645 | 23 818 | 49 877 |
| Profit before income tax | −11 191 | −45 998 | 19 224 | 41 144 | −64 413 | 21 887 | 34 307 |
| Profit for the reporting year | −11 191 | −45 998 | 19 224 | 41 144 | −64 413 | 21 887 | 34 307 |
| Labour costs | 221 508 | 205 972 | 221 653 | 325 373 | 341 840 | 384 736 | 368 244 |
| Depreciation of non-current assets | 4868 | 6224 | 5788 | 6508 | 6827 | 8815 | 13 350 |
| Other indicators | |||||||
| Employees | 8 | 8 | 7 | 7 | 8 | 8 | 6 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 19 310 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Floor and wall covering