Graanul Hake ASRegistered

11420082Public limited company (AS)Founded 2007

Key figures

2 764 445 €−10,1%
Revenue 2025
+14,6%
Average annual growth 2019–2025
01 m2 m3 m4 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
02 m4 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 110 687 €17137 948 €
Q1 2026888 451 €2093 965 €
Q4 2025799 091 €1899 193 €
Q3 2025777 215 €1988 189 €
Q2 2025707 554 €1990 032 €
Q1 2025797 709 €1892 379 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets427 634463 810338 648410 340595 273402 044355 658
Total non-current assets2 972 6772 994 9112 436 4491 861 8361 959 6251 408 1382 392 024
Total assets3 400 3113 458 7212 775 0972 272 1762 554 8981 810 1822 747 682
Balance sheet — liabilities and equity
Current liabilities932 114832 075891 983734 443772 133546 053916 044
Non-current liabilities1 893 9972 298 8091 811 7691 370 6661 567 4331 355 4641 833 800
Total liabilities2 826 1113 130 8842 703 7522 105 1092 339 5661 901 5172 749 844
Share capital28 07028 07028 07028 07028 07028 07028 070
Retained earnings of previous periods57 261−93 800−340 163−596 655−500 933−452 667−759 335
Profit for the year−151 061−246 363−256 49295 72248 265−306 668−410 827
Reserves and other equity639 930639 930639 930639 930639 930639 9301 139 930
Total equity574 200327 83771 345167 067215 332−91 335−2162
Income statement
Sales revenue1 222 4222 324 0202 822 7783 407 6082 966 0063 073 3692 764 445
Operating profit−135 703−202 369−192 440159 707137 517−214 865−334 890
Profit before income tax−151 061−246 363−256 49295 72248 265−306 668−410 827
Profit for the reporting year−151 061−246 363−256 49295 72248 265−306 668−410 827
Labour costs332 482788 357924 676749 373789 315841 174839 838
Depreciation of non-current assets———————
Other indicators
Employees11252120191918
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Graanul Hake AS9+Jaano Haidla2Rain SilivaskAndrus RännikKert Kruusimägi2Kristo VaharOmanikukonto: GRAANUL…
CompanyPersonShareholderOther roleAdditional link

Related companies

Graanul Hake AS — 2025 revenue 2 764 445 €, profit −410 827 €, 18 employees | entity.ee