Frank Events OÜRegistered
Key figures
3 723 168 €+11,9%
Revenue 2025
+13,9%
Average annual growth 2019–2025
Ratios
20254,8%
Profit margin
5,7%
EBITDA margin
78,1%
Equity ratio
4,8×
Current ratio
30,8%
Return on equity
1796 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 419 741 € | 7 | 19 514 € |
| Q1 2026 | 1 311 882 € | 7 | 23 382 € |
| Q4 2025 | 875 510 € | 6 | 25 193 € |
| Q3 2025 | 1 151 980 € | 7 | 29 170 € |
| Q2 2025 | 686 472 € | 7 | 23 686 € |
| Q1 2025 | 1 009 599 € | 7 | 34 309 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 32 400 € (7% of distributable profit).
History
202532 400 €
202421 505 €
2023170 808 €
202298 676 €
20210 €
202020 818 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 493 456 | 264 294 | 490 681 | 688 622 | 874 304 | 483 949 | 586 330 |
| Total non-current assets | 210 204 | 170 885 | 166 180 | 106 658 | 70 969 | 136 644 | 160 997 |
| Total assets | 703 660 | 435 179 | 656 861 | 795 280 | 945 273 | 620 593 | 747 327 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 201 803 | 106 728 | 210 548 | 298 615 | 459 954 | 166 476 | 122 889 |
| Non-current liabilities | 188 242 | 131 242 | 99 401 | 33 917 | 9550 | 17 993 | 40 617 |
| Total liabilities | 390 045 | 237 970 | 309 949 | 332 532 | 469 504 | 184 469 | 163 506 |
| Share capital | 2568 | 2568 | 2568 | 2568 | 2568 | 2568 | 2568 |
| Retained earnings of previous periods | 218 833 | 289 972 | 194 385 | 245 411 | 289 115 | 451 439 | 400 899 |
| Profit for the year | 91 957 | −95 588 | 149 702 | 214 512 | 183 829 | −18 140 | 180 097 |
| Reserves and other equity | 257 | 257 | 257 | 257 | 257 | 257 | 257 |
| Total equity | 313 615 | 197 209 | 346 912 | 462 748 | 475 769 | 436 124 | 583 821 |
| Income statement | |||||||
| Sales revenue | 1 702 365 | 897 006 | 1 724 668 | 3 682 577 | 4 028 666 | 3 328 262 | 3 723 168 |
| Operating profit | 109 068 | −84 385 | 159 029 | 235 832 | 198 500 | −9344 | 188 163 |
| EBITDA | 132 618 | −45 066 | 199 817 | 310 320 | 244 531 | 15 575 | 211 065 |
| Profit before income tax | 100 707 | −95 588 | 149 702 | 228 256 | 194 439 | −14 639 | 189 235 |
| Profit for the reporting year | 91 957 | −95 588 | 149 702 | 214 512 | 183 829 | −18 140 | 180 097 |
| Labour costs | 199 040 | 205 370 | 227 754 | 414 881 | 498 470 | 280 260 | 233 847 |
| Depreciation of non-current assets | 23 550 | 39 319 | 40 788 | 74 488 | 46 031 | 24 919 | 22 902 |
| Other indicators | |||||||
| Employees | 10 | 10 | 13 | 16 | 14 | 7 | 6 |
| Calculated dividend | — | 20 818 | 0 | 98 676 | 170 808 | 21 505 | 32 400 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Amusement and recreation activities n.e.c.