Osaühing SmartWay SystemsRegistered
Key figures
206 929 €+43,5%
Revenue 2025
+11,2%
Average annual growth 2019–2025
Ratios
20259,4%
Profit margin
13,9%
EBITDA margin
66,3%
Equity ratio
2,5×
Current ratio
36,3%
Return on equity
1276 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 25 223 € | 5 | 9370 € |
| Q1 2026 | 58 424 € | 5 | 9312 € |
| Q4 2025 | 53 644 € | 5 | 5192 € |
| Q3 2025 | 54 435 € | 4 | 4921 € |
| Q2 2025 | 54 293 € | 4 | 5017 € |
| Q1 2025 | 49 123 € | 4 | 4599 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 36 597 | 35 868 | 37 767 | 23 166 | 29 281 | 32 302 | 66 713 |
| Total non-current assets | 17 179 | 16 939 | 12 315 | 20 514 | 24 413 | 19 222 | 14 036 |
| Total assets | 53 776 | 52 807 | 50 082 | 43 680 | 53 694 | 51 524 | 80 749 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 21 059 | 21 227 | 17 241 | 9711 | 19 660 | 17 382 | 27 190 |
| Non-current liabilities | 3123 | 457 | 0 | — | — | — | — |
| Total liabilities | 24 182 | 21 684 | 17 241 | 9711 | 19 660 | 17 382 | 27 190 |
| Share capital | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 |
| Retained earnings of previous periods | 25 723 | 26 778 | 28 307 | 30 025 | 31 153 | 31 218 | 31 326 |
| Profit for the year | 1055 | 1529 | 1718 | 1128 | 65 | 108 | 19 417 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 29 594 | 31 123 | 32 841 | 33 969 | 34 034 | 34 142 | 53 559 |
| Income statement | |||||||
| Sales revenue | 109 198 | 113 175 | 108 173 | 125 725 | 138 809 | 144 215 | 206 929 |
| Operating profit | 688 | 1554 | 1892 | 1472 | 695 | 108 | 20 984 |
| EBITDA | 6735 | 5982 | 8677 | 9058 | 9961 | 9496 | 28 682 |
| Profit before income tax | 1055 | 1529 | 1718 | 1128 | 65 | 108 | 19 417 |
| Profit for the reporting year | 1055 | 1529 | 1718 | 1128 | 65 | 108 | 19 417 |
| Labour costs | 39 286 | 44 506 | 49 324 | 53 770 | 54 886 | 58 431 | 69 177 |
| Depreciation of non-current assets | 6047 | 4428 | 6785 | 7586 | 9266 | 9388 | 7698 |
| Other indicators | |||||||
| Employees | 4 | 4 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme post-production activities