Wisercat Software OÜRegistered
Key figures
3 939 267 €−43,3%
Revenue 2025
+9,7%
Average annual growth 2019–2025
Ratios
2025−3,6%
Profit margin
−3,5%
EBITDA margin
74,7%
Equity ratio
1,8×
Current ratio
−8,5%
Return on equity
3041 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 836 802 € | 19 | 94 562 € |
| Q1 2026 | 746 755 € | 17 | 160 182 € |
| Q4 2025 | 787 832 € | 25 | 136 456 € |
| Q3 2025 | 1 255 964 € | 22 | 139 276 € |
| Q2 2025 | 1 878 508 € | 22 | 136 605 € |
| Q1 2025 | 2 414 107 € | 21 | 121 838 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €
20210 €
20200 €+162 934 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 362 451 | 334 106 | 347 325 | 450 444 | 766 335 | 1 451 855 | 877 253 |
| Total non-current assets | 415 091 | 458 005 | 424 462 | 631 076 | 874 879 | 1 288 701 | 1 366 615 |
| Total assets | 777 542 | 792 111 | 771 787 | 1 081 520 | 1 641 214 | 2 740 556 | 2 243 868 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 203 511 | 196 685 | 265 798 | 352 284 | 418 018 | 825 779 | 485 688 |
| Non-current liabilities | 28 699 | 193 453 | 161 317 | 136 221 | 118 430 | 94 609 | 81 325 |
| Total liabilities | 232 210 | 390 138 | 427 115 | 488 505 | 536 448 | 920 388 | 567 013 |
| Share capital | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 |
| Retained earnings of previous periods | 446 863 | 542 516 | 562 091 | 504 790 | 753 133 | 1 101 951 | 1 817 352 |
| Profit for the year | 95 653 | 19 575 | −57 301 | 248 343 | 348 817 | 715 401 | −143 313 |
| Reserves and other equity | 256 | −162 678 | −162 678 | −162 678 | 256 | 256 | 256 |
| Total equity | 545 332 | 401 973 | 344 672 | 593 015 | 1 104 766 | 1 820 168 | 1 676 855 |
| Income statement | |||||||
| Sales revenue | 2 255 614 | 2 297 023 | 2 543 548 | 3 605 234 | 5 186 626 | 6 949 459 | 3 939 267 |
| Operating profit | 946 | −13 623 | −91 798 | 19 249 | 187 948 | 267 025 | −158 374 |
| EBITDA | 59 927 | 29 448 | −22 572 | 48 198 | 215 598 | 294 121 | −137 374 |
| Profit before income tax | 95 653 | 19 575 | −57 301 | 248 343 | 348 817 | 715 401 | −143 313 |
| Profit for the reporting year | 95 653 | 19 575 | −57 301 | 248 343 | 348 817 | 715 401 | −143 313 |
| Labour costs | 717 857 | 866 142 | 882 163 | 983 041 | 1 118 239 | 1 126 925 | 1 266 456 |
| Depreciation of non-current assets | 58 981 | 43 071 | 69 226 | 28 949 | 27 650 | 27 096 | 21 000 |
| Other indicators | |||||||
| Employees | 21 | 22 | 21 | 22 | 21 | 20 | 22 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Computer programming