G-Power OÜRegistered
Key figures
1 160 875 €−34,2%
Revenue 2025
+26,8%
Average annual growth 2019–2025
Ratios
20250,1%
Profit margin
7,7%
EBITDA margin
72,6%
Equity ratio
2,4×
Current ratio
0,1%
Return on equity
2737 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 195 035 € | 4 | 17 771 € |
| Q1 2026 | 465 167 € | 4 | 18 200 € |
| Q4 2025 | 396 933 € | 4 | 19 372 € |
| Q3 2025 | 487 829 € | 4 | 24 063 € |
| Q2 2025 | 78 534 € | 5 | 16 445 € |
| Q1 2025 | 709 913 € | 5 | 14 490 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 571 € (<1% of distributable profit).
History
2025571 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 31 950 | 41 332 | 129 406 | 182 271 | 758 114 | 520 980 | 739 312 |
| Total non-current assets | 72 721 | 142 537 | 136 203 | 106 685 | 40 084 | 360 030 | 400 942 |
| Total assets | 104 671 | 183 869 | 265 609 | 288 956 | 798 198 | 881 010 | 1 140 254 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 23 845 | 101 386 | 121 577 | 16 428 | 119 975 | 40 012 | 307 397 |
| Non-current liabilities | — | 0 | 39 889 | 29 130 | 21 765 | 13 865 | 5245 |
| Total liabilities | 23 845 | 101 386 | 161 466 | 45 558 | 141 740 | 53 877 | 312 642 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 10 000 | 10 000 |
| Retained earnings of previous periods | 64 830 | 78 269 | 79 577 | 101 559 | 240 817 | 646 338 | 816 562 |
| Profit for the year | 13 440 | 1658 | 22 010 | 139 283 | 413 085 | 170 795 | 1050 |
| Total equity | 80 826 | 82 483 | 104 143 | 243 398 | 656 458 | 827 133 | 827 612 |
| Income statement | |||||||
| Sales revenue | 279 219 | 748 786 | 422 509 | 748 894 | 2 295 210 | 1 763 549 | 1 160 875 |
| Operating profit | 16 923 | 3354 | 24 589 | 141 132 | 414 010 | 182 158 | 652 |
| EBITDA | 42 252 | 32 968 | 63 835 | 176 338 | 456 675 | 278 326 | 89 713 |
| Profit before income tax | 13 440 | 1658 | 22 010 | 139 283 | 413 085 | 170 795 | 1050 |
| Profit for the reporting year | 13 440 | 1658 | 22 010 | 139 283 | 413 085 | 170 795 | 1050 |
| Labour costs | 16 072 | 24 363 | 33 263 | 33 536 | 58 369 | 112 293 | 178 677 |
| Depreciation of non-current assets | 25 329 | 29 614 | 39 246 | 35 206 | 42 665 | 96 168 | 89 061 |
| Other indicators | |||||||
| Employees | 2 | 3 | 2 | 2 | 3 | 5 | 5 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 571 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Wholesale of other machinery and equipment
Same address