Merada OÜRegistered
Key figures
1 999 604 €+1,6%
Revenue 2025
+6,4%
Average annual growth 2019–2025
Ratios
2025−14,4%
Profit margin
−12,9%
EBITDA margin
3,6%
Equity ratio
1,0×
Current ratio
−1772,3%
Return on equity
4196 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 359 279 € | 17 | 119 126 € |
| Q1 2026 | 679 353 € | 19 | 112 017 € |
| Q4 2025 | 433 046 € | 17 | 117 298 € |
| Q3 2025 | 434 635 € | 18 | 132 343 € |
| Q2 2025 | 600 493 € | 20 | 116 177 € |
| Q1 2025 | 674 439 € | 19 | 115 515 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 371 193 | 115 754 | 216 506 | 261 790 | 513 884 | 436 056 | 425 993 |
| Total non-current assets | 178 372 | 104 833 | 63 427 | 41 436 | 26 873 | 21 357 | 25 419 |
| Total assets | 549 565 | 220 587 | 279 933 | 303 226 | 540 757 | 457 413 | 451 412 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 185 267 | 191 725 | 245 379 | 263 586 | 496 883 | 432 362 | 435 119 |
| Non-current liabilities | 0 | — | — | — | — | — | — |
| Total liabilities | 185 267 | 191 725 | 245 379 | 263 586 | 496 883 | 432 362 | 435 119 |
| Share capital | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 |
| Retained earnings of previous periods | 363 808 | 350 237 | −35 198 | −169 506 | −164 420 | −160 187 | −239 009 |
| Profit for the year | −13 570 | −385 435 | −134 308 | 5086 | 4234 | −78 822 | −288 758 |
| Reserves and other equity | 1278 | 51 278 | 191 278 | 191 278 | 191 278 | 251 278 | 531 278 |
| Total equity | 364 298 | 28 862 | 34 554 | 39 640 | 43 874 | 25 051 | 16 293 |
| Income statement | |||||||
| Sales revenue | 1 374 808 | 782 735 | 869 169 | 1 458 922 | 1 751 905 | 1 967 892 | 1 999 604 |
| Operating profit | −12 629 | −383 929 | −128 577 | 8159 | 8968 | −71 352 | −268 078 |
| EBITDA | 92 222 | −319 028 | −81 457 | 50 138 | 30 720 | −60 628 | −258 938 |
| Profit before income tax | −13 570 | −385 435 | −134 308 | 5086 | 4234 | −78 822 | −288 758 |
| Profit for the reporting year | −13 570 | −385 435 | −134 308 | 5086 | 4234 | −78 822 | −288 758 |
| Labour costs | 823 786 | 717 205 | 553 053 | 768 990 | 952 280 | 992 242 | 1 089 590 |
| Depreciation of non-current assets | 104 851 | 64 901 | 47 120 | 41 979 | 21 752 | 10 724 | 9140 |
| Other indicators | |||||||
| Employees | 16 | 14 | 12 | 17 | 19 | 17 | 18 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Computer programming