Form Design OÜRegistered
Tax debt 2285 € as of 30.09.2026.Source: Tax and Customs Board
Annual report for 2025 not filed.
Key figures
106 793 €+86,8%
Revenue 2024
−4,4%
Average annual change 2019–2024
Ratios
2024−7,2%
Profit margin
−6,0%
EBITDA margin
78,6%
Equity ratio
3,4×
Current ratio
−30,0%
Return on equity
1837 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 45 714 € | 1 | 2861 € |
| Q1 2026 | 45 600 € | 1 | 1452 € |
| Q4 2025 | 62 785 € | 1 | 1768 € |
| Q3 2025 | 24 650 € | 1 | 1768 € |
| Q2 2025 | 36 173 € | 1 | 2888 € |
| Q1 2025 | 27 616 € | 1 | 1368 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
No dividends were distributed.
History
20240 €
20230 €
20220 €
20210 €
20204999 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 66 008 | 17 307 | 20 043 | 92 524 | 26 484 | 24 159 |
| Total non-current assets | 2256 | 554 | 0 | 3097 | 10 119 | 8684 |
| Total assets | 68 264 | 17 861 | 20 043 | 95 621 | 36 603 | 32 843 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 10 998 | 6270 | 4026 | 11 375 | 3054 | 7027 |
| Non-current liabilities | 0 | — | — | — | — | — |
| Total liabilities | 10 998 | 6270 | 4026 | 11 375 | 3054 | 7027 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 49 | 49 711 | 9035 | 13 461 | 81 690 | 30 993 |
| Profit for the year | 54 661 | −40 676 | 4426 | 68 229 | −50 697 | −7733 |
| Total equity | 57 266 | 11 591 | 16 017 | 84 246 | 33 549 | 25 816 |
| Income statement | ||||||
| Sales revenue | 133 696 | 106 103 | 39 866 | 141 098 | 57 181 | 106 793 |
| Operating profit | 58 685 | −39 512 | 4426 | 68 228 | −50 712 | −7842 |
| EBITDA | 63 209 | −37 841 | 4980 | 68 657 | −49 311 | −6408 |
| Profit before income tax | 58 586 | −39 512 | 4426 | 68 229 | −50 697 | −7733 |
| Profit for the reporting year | 54 661 | −40 676 | 4426 | 68 229 | −50 697 | −7733 |
| Labour costs | 15 574 | 17 829 | 15 774 | 8533 | 13 569 | 19 192 |
| Depreciation of non-current assets | 4524 | 1671 | 554 | 429 | 1401 | 1434 |
| Other indicators | ||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 4999 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.