Estigen OÜRegistered
Tax debt 1493 € as of 30.09.2026 (incl. 1493 € in a payment schedule).Source: Tax and Customs Board
Key figures
112 415 €−36,7%
Revenue 2025
−10,6%
Average annual change 2019–2025
Ratios
2025−31,3%
Profit margin
−24,9%
EBITDA margin
57,1%
Equity ratio
6,3×
Current ratio
−36,5%
Return on equity
5132 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 32 810 € | — | 4924 € |
| Q1 2026 | 39 980 € | — | 7396 € |
| Q4 2025 | 24 898 € | — | 7821 € |
| Q3 2025 | 25 301 € | — | 4884 € |
| Q2 2025 | 33 691 € | — | 9040 € |
| Q1 2025 | 25 704 € | — | 11 487 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 1000 € (1% of distributable profit).
History
20251000 €
20242150 €
20235699 €
202221 613 €
202124 838 €
202031 973 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 183 248 | 151 374 | 206 243 | 186 608 | 158 874 | 177 478 | 153 906 |
| Total non-current assets | 86 147 | 62 853 | 51 011 | 39 566 | 27 394 | 20 935 | 15 138 |
| Total assets | 269 395 | 214 227 | 257 254 | 226 174 | 186 268 | 198 413 | 169 044 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 22 199 | 5500 | 8300 | 7734 | 54 767 | 17 178 | 24 342 |
| Non-current liabilities | 53 151 | 52 552 | 51 899 | 51 192 | 3867 | 48 501 | 48 194 |
| Total liabilities | 75 350 | 58 052 | 60 199 | 58 926 | 58 634 | 65 679 | 72 536 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 175 775 | 159 516 | 128 781 | 172 886 | 158 993 | 122 928 | 129 178 |
| Profit for the year | 15 714 | −5897 | 65 718 | −8194 | −33 915 | 7250 | −35 226 |
| Total equity | 194 045 | 156 175 | 197 055 | 167 248 | 127 634 | 132 734 | 96 508 |
| Income statement | |||||||
| Sales revenue | 220 352 | 163 477 | 196 052 | 275 541 | 123 729 | 177 562 | 112 415 |
| Operating profit | 8892 | 1045 | 67 315 | −9678 | −28 568 | 11 223 | −33 751 |
| EBITDA | 21 474 | 13 855 | 80 208 | 3319 | −15 100 | 17 683 | −27 954 |
| Profit before income tax | 19 947 | −361 | 69 762 | −4676 | −32 987 | 7600 | −34 944 |
| Profit for the reporting year | 15 714 | −5897 | 65 718 | −8194 | −33 915 | 7250 | −35 226 |
| Labour costs | 21 846 | 40 950 | 56 976 | 77 696 | 83 125 | 81 429 | 82 403 |
| Depreciation of non-current assets | 12 582 | 12 810 | 12 893 | 12 997 | 13 468 | 6460 | 5797 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 31 973 | 24 838 | 21 613 | 5699 | 2150 | 1000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Mõõte-, katse- ja navigatsiooniseadmete tootmine