ProImplant OÜRegistered
Key figures
2 572 164 €−15,3%
Revenue 2025
+16,0%
Average annual growth 2019–2025
Ratios
202511,8%
Profit margin
13,7%
EBITDA margin
88,9%
Equity ratio
8,8×
Current ratio
17,0%
Return on equity
2722 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 656 582 € | 9 | 39 745 € |
| Q1 2026 | 571 013 € | 9 | 42 017 € |
| Q4 2025 | 664 726 € | 10 | 41 091 € |
| Q3 2025 | 440 462 € | 9 | 41 184 € |
| Q2 2025 | 560 592 € | 8 | 37 050 € |
| Q1 2025 | 692 876 € | 8 | 52 680 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 215 000 € (13% of distributable profit).
History
2025215 000 €
2024215 053 €
2023306 441 €
2022349 226 €
2021204 446 €
2020150 933 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 921 491 | 1 235 299 | 1 381 487 | 1 744 179 | 1 744 926 | 1 898 576 | 1 957 969 |
| Total non-current assets | 21 371 | 18 708 | 18 988 | 16 504 | 41 976 | 33 258 | 47 835 |
| Total assets | 942 862 | 1 254 007 | 1 400 475 | 1 760 683 | 1 786 902 | 1 931 834 | 2 005 804 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 114 357 | 313 735 | 248 482 | 362 280 | 351 428 | 237 442 | 223 133 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 114 357 | 313 735 | 248 482 | 362 280 | 351 428 | 237 442 | 223 133 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 468 900 | 674 822 | 733 076 | 800 017 | 1 089 212 | 1 217 671 | 1 476 642 |
| Profit for the year | 356 855 | 262 700 | 416 167 | 595 636 | 343 512 | 473 971 | 303 279 |
| Reserves and other equity | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 828 505 | 940 272 | 1 151 993 | 1 398 403 | 1 435 474 | 1 694 392 | 1 782 671 |
| Income statement | |||||||
| Sales revenue | 1 055 008 | 1 294 620 | 1 988 170 | 2 818 551 | 2 835 063 | 3 036 049 | 2 572 164 |
| Operating profit | 366 846 | 299 248 | 461 588 | 671 237 | 398 799 | 508 554 | 344 416 |
| EBITDA | 367 989 | 301 470 | 463 388 | 673 721 | 405 570 | 517 272 | 352 890 |
| Profit before income tax | 366 855 | 299 271 | 461 730 | 671 449 | 399 639 | 508 980 | 359 689 |
| Profit for the reporting year | 356 855 | 262 700 | 416 167 | 595 636 | 343 512 | 473 971 | 303 279 |
| Labour costs | 109 448 | 148 702 | 285 087 | 378 589 | 502 418 | 507 617 | 491 360 |
| Depreciation of non-current assets | 1143 | 2222 | 1800 | 2484 | 6771 | 8718 | 8474 |
| Other indicators | |||||||
| Employees | 4 | 5 | 7 | 9 | 13 | 13 | 9 |
| Calculated dividend | — | 150 933 | 204 446 | 349 226 | 306 441 | 215 053 | 215 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Muude kindlate kaupade hulgimüügi vahendusteenus