Mastermind Group OÜRegistered
Key figures
0 €−100,0%
Revenue 2025
−100,0%
Average annual change 2019–2025
Ratios
202568,0%
Equity ratio
1,3×
Current ratio
−2,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | — | 0 € |
| Q1 2026 | — | — | 0 € |
| Q4 2025 | — | — | 0 € |
| Q3 2025 | — | — | 0 € |
| Q1 2025 | — | — | 185 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 10 898 € (9% of distributable profit).
History
dividend other equity decrease
202510 898 €
2024 ~3204 €
20230 €+7999 € other
20220 €+2000 € other
20210 €+22 147 € other
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 40 964 | 70 472 | 78 009 | 110 949 | 122 248 | 121 695 | 63 794 |
| Total non-current assets | 7190 | 0 | 0 | 0 | 0 | 0 | 94 779 |
| Total assets | 48 154 | 70 472 | 78 009 | 110 949 | 122 248 | 121 695 | 158 573 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1639 | 3136 | 20 639 | 12 192 | 2147 | 754 | 50 668 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 1639 | 3136 | 20 639 | 12 192 | 2147 | 754 | 50 668 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 43 119 | 44 015 | 64 835 | 77 016 | 120 403 | 116 897 | 110 043 |
| Profit for the year | 3395 | 20 820 | 12 181 | 43 387 | 29 343 | 4044 | −2138 |
| Reserves and other equity | −2499 | — | −22 146 | −24 146 | −32 145 | −2500 | −2500 |
| Total equity | 46 515 | 67 336 | 57 370 | 98 757 | 120 101 | 120 941 | 107 905 |
| Income statement | |||||||
| Sales revenue | 526 | 20 411 | 37 930 | 39 772 | 33 434 | 8756 | 0 |
| Operating profit | 419 | 20 192 | 26 500 | 38 281 | 32 409 | 6698 | −462 |
| Profit before income tax | 3395 | 20 820 | 12 181 | 43 387 | 33 841 | 4044 | −2138 |
| Profit for the reporting year | 3395 | 20 820 | 12 181 | 43 387 | 29 343 | 4044 | −2138 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 3204 | 10 898 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.