Aktsiaselts Merko Ehitus EestiRegistered
Key figures
132 741 000 €−30,5%
Revenue 2025
+0,8%
Average annual growth 2019–2025
Ratios
20255,9%
Profit margin
6,0%
EBITDA margin
51,0%
Equity ratio
1,3×
Current ratio
14,7%
Return on equity
5183 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 44 297 755 € | 300 | 2 622 765 € |
| Q1 2026 | 36 728 888 € | 292 | 2 455 854 € |
| Q4 2025 | 37 438 116 € | 285 | 2 496 402 € |
| Q3 2025 | 36 154 590 € | 287 | 2 121 452 € |
| Q2 2025 | 32 218 791 € | 283 | 3 067 921 € |
| Q1 2025 | 41 054 149 € | 285 | 2 661 005 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 6 786 000 € (27% of distributable profit).
History
dividend other equity decrease
20256 786 000 €
2024 ~11 469 000 €+45 280 000 € other
2023 ~4 800 000 €+5 700 000 € other
2022 ~5 376 000 €
2021 ~4 303 000 €+28 200 000 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | — | 78 559 000 | 92 581 000 | 139 901 000 | 133 319 000 | 49 460 000 | 60 707 000 |
| Total non-current assets | — | 27 485 000 | 18 897 000 | 20 988 000 | 25 353 000 | 61 429 000 | 43 543 000 |
| Total assets | 102 943 000 | 106 044 000 | 111 478 000 | 160 889 000 | 158 672 000 | 110 889 000 | 104 250 000 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | — | 31 508 000 | 44 349 000 | 76 178 000 | 68 556 000 | 51 076 000 | 45 863 000 |
| Non-current liabilities | — | 5 722 000 | 4 747 000 | 11 513 000 | 7 772 000 | 7 665 000 | 5 218 000 |
| Total liabilities | — | 37 230 000 | 49 096 000 | 87 691 000 | 76 328 000 | 58 741 000 | 51 081 000 |
| Share capital | — | 20 100 000 | 20 100 000 | 20 100 000 | 20 100 000 | 20 100 000 | 20 100 000 |
| Retained earnings of previous periods | — | −44 634 000 | −41 779 000 | −21 084 000 | −9 692 000 | −1 515 000 | 18 252 000 |
| Profit for the year | — | 7 158 000 | 26 071 000 | 16 192 000 | 19 646 000 | 26 553 000 | 7 807 000 |
| Reserves and other equity | — | 86 190 000 | 57 990 000 | 57 990 000 | 52 290 000 | 7 010 000 | 7 010 000 |
| Total equity | — | 68 814 000 | 62 382 000 | 73 198 000 | 82 344 000 | 52 148 000 | 53 169 000 |
| Income statement | |||||||
| Sales revenue | 126 193 000 | 131 165 000 | 175 389 000 | 175 750 000 | 251 797 000 | 191 061 000 | 132 741 000 |
| Operating profit | — | 7 491 000 | 18 247 000 | 15 310 000 | 18 694 000 | 15 803 000 | 7 243 000 |
| EBITDA | — | 8 135 000 | 19 042 000 | 16 217 000 | 19 658 000 | 16 797 000 | 8 015 000 |
| Profit before income tax | — | 7 196 000 | 26 904 000 | 16 995 000 | 20 010 000 | 27 540 000 | 7 807 000 |
| Profit for the reporting year | — | 7 158 000 | 26 071 000 | 16 192 000 | 19 646 000 | 26 553 000 | 7 807 000 |
| Labour costs | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | 644 000 | 795 000 | 907 000 | 964 000 | 994 000 | 772 000 |
| Other indicators | |||||||
| Employees | 293 | 285 | 0 | 309 | 312 | 285 | 284 |
| Calculated dividend | — | — | 4 303 000 | 5 376 000 | 4 800 000 | 11 469 000 | 6 786 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Construction of residential and non-residential buildings