Mäeotsa OÜRegistered
Key figures
8398 €+346,9%
Revenue 2025
−11,5%
Average annual change 2019–2025
Ratios
2025−264,8%
Profit margin
99,1%
Equity ratio
97×
Current ratio
−31,3%
Return on equity
1072 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 3393 € | 1 | 1516 € |
| Q1 2026 | 1357 € | 1 | 1534 € |
| Q4 2025 | 0 € | 1 | 1570 € |
| Q3 2025 | 1350 € | 1 | 1570 € |
| Q2 2025 | 2500 € | 1 | 1570 € |
| Q1 2025 | 4541 € | 1 | 1381 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €
20210 €
20200 €+1344 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 10 814 | 21 178 | 26 718 | 35 563 | 57 061 | 82 431 | 59 713 |
| Total non-current assets | 32 200 | 32 200 | 32 200 | 32 867 | 36 000 | 12 000 | 12 000 |
| Total assets | 43 014 | 53 378 | 58 918 | 68 430 | 93 061 | 94 431 | 71 713 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 112 | 0 | 481 | 33 | 2386 | 1103 | 618 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 112 | 0 | 481 | 33 | 2386 | 1103 | 618 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 35 836 | 40 401 | 52 221 | 55 936 | 65 897 | 88 176 | 90 829 |
| Profit for the year | 4565 | 11 820 | 3715 | 9960 | 22 279 | 2652 | −22 234 |
| Reserves and other equity | — | −1343 | — | — | — | — | — |
| Total equity | 42 902 | 53 378 | 58 437 | 68 397 | 90 675 | 93 328 | 71 095 |
| Income statement | |||||||
| Sales revenue | 17 436 | 21 860 | 18 173 | 12 040 | 22 211 | 1879 | 8398 |
| Operating profit | 4565 | 11 820 | 3715 | 9960 | 22 279 | 2329 | −23 064 |
| EBITDA | 4565 | 11 820 | — | — | — | — | — |
| Profit before income tax | 4565 | 11 820 | 3715 | 9960 | 22 279 | 2652 | −22 234 |
| Profit for the reporting year | 4565 | 11 820 | 3715 | 9960 | 22 279 | 2652 | −22 234 |
| Labour costs | 9975 | 9975 | 9975 | 11 172 | 11 970 | 13 380 | 18 281 |
| Depreciation of non-current assets | 0 | 0 | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.