Mopper OÜRegistered
Key figures
153 101 €−5,3%
Revenue 2025
+22,2%
Average annual growth 2019–2025
Ratios
202512,9%
Profit margin
19,2%
EBITDA margin
80,4%
Equity ratio
4,8×
Current ratio
32,9%
Return on equity
1090 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 38 497 € | 5 | 7733 € |
| Q1 2026 | 39 257 € | 5 | 7672 € |
| Q4 2025 | 37 767 € | 5 | 10 130 € |
| Q3 2025 | 35 229 € | 6 | 10 242 € |
| Q2 2025 | 40 204 € | 6 | 9836 € |
| Q1 2025 | 38 964 € | 6 | 10 504 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 24 000 € (39% of distributable profit).
History
202524 000 €
2024 ~3500 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 23 783 | 27 125 | 28 045 | 35 272 | 44 621 | 73 907 | 70 201 |
| Total non-current assets | 3718 | 3764 | 4419 | 3390 | 6643 | 6302 | 4359 |
| Total assets | 27 501 | 30 889 | 32 464 | 38 662 | 51 264 | 80 209 | 74 560 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 8136 | 8740 | 7752 | 8776 | 15 568 | 16 005 | 14 648 |
| Non-current liabilities | 1337 | 0 | — | — | — | — | — |
| Total liabilities | 9473 | 8740 | 7752 | 8776 | 15 568 | 16 005 | 14 648 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 10 120 | 17 778 | 21 899 | 24 462 | 29 635 | 29 446 | 37 454 |
| Profit for the year | 7658 | 4121 | 2563 | 5174 | 5811 | 32 008 | 19 708 |
| Reserves and other equity | −2250 | −2250 | −2250 | −2250 | −2250 | 250 | 250 |
| Total equity | 18 028 | 22 149 | 24 712 | 29 886 | 35 696 | 64 204 | 59 912 |
| Income statement | |||||||
| Sales revenue | 46 039 | 49 559 | 54 495 | 73 921 | 104 799 | 161 623 | 153 101 |
| Operating profit | 7058 | 4001 | 2212 | 5173 | 5810 | 33 505 | 26 473 |
| EBITDA | 7433 | 5285 | 3851 | 7379 | 8305 | 36 476 | 29 332 |
| Profit before income tax | 7658 | 4121 | 2563 | 5174 | 5811 | 33 508 | 26 477 |
| Profit for the reporting year | 7658 | 4121 | 2563 | 5174 | 5811 | 32 008 | 19 708 |
| Labour costs | 30 908 | 36 780 | 40 894 | 49 478 | 80 000 | 101 260 | 98 625 |
| Depreciation of non-current assets | 375 | 1284 | 1639 | 2206 | 2495 | 2971 | 2859 |
| Other indicators | |||||||
| Employees | 2 | 3 | 3 | 4 | 5 | 6 | 6 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 3500 | 24 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — General cleaning of buildings